大和証券リビング
8986
東証REIT
大和証券リビングの決算推移
損益計算書
(単位:百万円)
2019/03 | 2019/09 | 2020/03 | 2020/09 | 2021/03 | 2021/09 | 2022/03 | 2022/09 | 2023/03 | 2023/09 | 2024/03 | 2024/09 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
売上高 | 8,256 | 8,460 | 8,262 | 11,645 | 10,487 | 10,811 | 11,263 | 11,436 | 11,898 | 12,769 | 13,284 | 14,155 |
売上原価 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
売上総利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
販管費 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
営業利益 | 3,720 | 3,834 | 3,762 | 4,860 | 5,101 | 5,090 | 5,324 | 5,341 | 5,571 | 6,236 | 6,599 | 7,092 |
営業外収益 | 22 | 68 | 16 | 830 | 40 | 18 | 24 | 17 | 10 | 28 | 19 | 25 |
営業外費用 | 584 | 538 | 519 | 660 | 683 | 676 | 727 | 705 | 753 | 740 | 804 | 914 |
経常利益 | 3,159 | 3,365 | 3,259 | 5,031 | 4,457 | 4,433 | 4,622 | 4,653 | 4,829 | 5,523 | 5,813 | 6,204 |
特別利益 | N/A | N/A | N/A | 1,102 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
特別損失 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
当期純利益 | 3,158 | 3,364 | 3,258 | 6,133 | 4,457 | 4,432 | 4,621 | 4,652 | 4,828 | 5,523 | 5,813 | 6,203 |
貸借対照表
(単位:百万円)
2019/03 | 2019/09 | 2020/03 | 2020/09 | 2021/03 | 2021/09 | 2022/03 | 2022/09 | 2023/03 | 2023/09 | 2024/03 | 2024/09 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
資産 | 226,953 | 227,187 | 226,860 | 310,207 | 335,601 | 336,301 | 350,956 | 353,676 | 366,565 | 367,532 | 399,467 | 400,085 |
流動資産 | 10,346 | 9,709 | 8,495 | 12,877 | 18,445 | 14,382 | 15,626 | 18,335 | 14,447 | 22,344 | 13,124 | 12,510 |
現金及び預金 | 8,828 | 8,194 | 6,900 | 9,660 | 14,923 | 11,043 | 12,079 | 14,773 | 10,616 | 18,701 | 8,774 | 8,171 |
売上債権 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
棚卸資産 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
固定資産 | 216,535 | 217,415 | 218,312 | 297,283 | 317,047 | 321,799 | 335,202 | 335,225 | 352,014 | 345,097 | 386,265 | 387,508 |
負債 | 118,619 | 118,740 | 118,491 | 159,090 | 178,135 | 179,006 | 185,583 | 188,457 | 195,128 | 195,536 | 212,349 | 212,262 |
流動負債 | 16,841 | 19,018 | 19,126 | 27,066 | 18,734 | 15,464 | 21,575 | 20,453 | 22,860 | 21,936 | 21,172 | 24,555 |
仕入債務 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
固定負債 | 101,777 | 99,721 | 99,364 | 132,024 | 159,400 | 163,542 | 164,008 | 168,004 | 172,268 | 173,600 | 191,176 | 187,707 |
純資産 | 108,334 | 108,447 | 108,369 | 151,117 | 157,466 | 157,295 | 165,372 | 165,218 | 171,436 | 171,996 | 187,118 | 187,822 |
利益剰余金 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
自己株式 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
キャッシュフロー計算書
(単位:百万円)
2019/03 | 2019/09 | 2020/03 | 2020/09 | 2021/03 | 2021/09 | 2022/03 | 2022/09 | 2023/03 | 2023/09 | 2024/03 | 2024/09 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
営業CF | 5,089 | 9,502 | 5,043 | 20,389 | 6,450 | 6,672 | 7,302 | 7,101 | 7,629 | 16,940 | 13,274 | 13,252 |
投資CF | -1,532 | -6,905 | -2,928 | -67,849 | -21,633 | -7,046 | -15,642 | -2,448 | -19,264 | -4,053 | -48,685 | -8,185 |
財務CF | -3,222 | -3,264 | -3,346 | 49,977 | 20,872 | -3,679 | 9,607 | -2,007 | 7,813 | -4,974 | 25,876 | -5,536 |
フリーCF | 3,557 | 2,598 | 2,116 | -47,460 | -15,183 | -373 | -8,340 | 4,654 | -11,634 | 12,887 | -35,411 | 5,067 |