NTN
6472
NTNの決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 701,900 | 716,996 | 683,328 | 744,372 | 733,569 | 651,495 | 562,847 | 642,023 | 773,960 | 836,285 |
売上原価 | 570,197 | 576,650 | 555,722 | 603,612 | 603,082 | 549,397 | 477,666 | 536,070 | 648,047 | 691,008 |
売上総利益 | 131,703 | 140,346 | 127,606 | 140,760 | 130,486 | 102,097 | 85,180 | 105,953 | 125,912 | 145,277 |
販管費 | 87,852 | 92,576 | 91,984 | 101,151 | 103,541 | 95,041 | 88,319 | 99,072 | 108,766 | 117,128 |
営業利益 | 43,850 | 47,770 | 35,622 | 39,608 | 26,945 | 7,056 | -3,138 | 6,880 | 17,145 | 28,149 |
営業外収益 | 4,641 | 6,001 | 5,218 | 4,415 | 5,689 | 5,037 | 7,644 | 7,467 | 7,419 | 5,612 |
営業外費用 | 9,623 | 15,560 | 11,236 | 12,773 | 10,403 | 13,792 | 10,248 | 7,532 | 12,517 | 13,760 |
経常利益 | 38,868 | 38,211 | 29,604 | 31,250 | 22,231 | -1,698 | -5,742 | 6,815 | 12,047 | 20,001 |
特別利益 | 4,287 | 4,432 | 2,147 | N/A | N/A | 1,980 | 11,468 | 14,333 | 1,716 | 4,564 |
特別損失 | 6,093 | 15,700 | 16,862 | 4,345 | 19,292 | 34,231 | 6,982 | 3,529 | 2,957 | 8,013 |
当期純利益 | 23,352 | 15,037 | 2,830 | 20,373 | -6,958 | -43,992 | -11,641 | 7,341 | 10,367 | 10,568 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 856,277 | 794,650 | 798,891 | 840,051 | 840,750 | 757,822 | 836,563 | 855,483 | 869,827 | 910,252 |
流動資産 | 460,979 | 422,293 | 434,929 | 460,102 | 455,279 | 405,799 | 485,756 | 512,031 | 529,024 | 562,928 |
現金及び預金 | 69,094 | 63,233 | 80,001 | 88,683 | 90,243 | 77,568 | 154,969 | 128,644 | 111,658 | 130,035 |
売上債権 | 144,537 | 134,195 | 136,847 | 143,692 | 128,805 | 103,234 | 116,604 | 125,507 | 129,760 | 120,554 |
棚卸資産 | 184,127 | 178,219 | 171,480 | 179,737 | 194,504 | 182,922 | 176,845 | 214,842 | 239,385 | 264,794 |
固定資産 | 395,297 | 372,357 | 363,961 | 379,949 | 385,471 | 352,022 | 350,806 | 343,451 | 340,802 | 347,324 |
負債 | 593,717 | 546,145 | 553,840 | 570,291 | 594,346 | 589,443 | 652,812 | 639,058 | 632,402 | 629,430 |
流動負債 | 301,529 | 288,771 | 315,027 | 316,511 | 289,697 | 286,963 | 292,346 | 321,205 | 369,074 | 359,906 |
仕入債務 | 61,091 | 55,247 | 59,261 | 69,716 | 59,971 | 48,675 | 55,468 | 61,033 | 67,283 | 65,462 |
固定負債 | 292,188 | 257,374 | 238,812 | 253,780 | 304,648 | 302,479 | 360,466 | 317,853 | 263,327 | 269,523 |
純資産 | 262,559 | 248,504 | 245,050 | 269,759 | 246,404 | 168,378 | 183,751 | 216,425 | 237,425 | 280,822 |
利益剰余金 | 106,127 | 116,644 | 114,158 | 127,886 | 112,777 | 62,138 | 52,786 | 60,127 | 69,166 | 75,770 |
自己株式 | -558 | -616 | -807 | -816 | -789 | -787 | -782 | -866 | -856 | -834 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 25,120 | 46,247 | 62,387 | 61,799 | 43,224 | 43,749 | 36,473 | 8,956 | 34,219 | 65,103 |
投資CF | -31,293 | -33,770 | -41,218 | -48,358 | -65,614 | -61,807 | -17,938 | 2,512 | -13,858 | -24,970 |
財務CF | -37,492 | -27,958 | -8,218 | -7,520 | 20,745 | 7,413 | 54,671 | -41,300 | -33,258 | -30,212 |
フリーCF | -6,173 | 12,477 | 21,169 | 13,441 | -22,390 | -18,058 | 18,535 | 11,468 | 20,361 | 40,133 |