青山商事
8219
東証プライム
小売業
青山商事の決算推移
損益計算書
(単位:百万円)
2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
売上高 | 222,139 | 221,712 | 240,224 | 252,777 | 254,846 | 250,300 | 217,696 | 161,404 | 165,961 | 183,506 | 193,687 |
売上原価 | 94,358 | 94,769 | 104,116 | 112,358 | 113,154 | 114,049 | 102,394 | 81,382 | 82,252 | 89,721 | 93,833 |
売上総利益 | 127,780 | 126,942 | 136,108 | 140,419 | 141,691 | 136,251 | 115,302 | 80,021 | 83,709 | 93,784 | 99,853 |
販管費 | 105,189 | 107,914 | 114,771 | 120,208 | 121,099 | 121,622 | 114,483 | 94,425 | 81,527 | 86,673 | 87,934 |
営業利益 | 22,590 | 19,028 | 21,336 | 20,210 | 20,591 | 14,629 | 818 | -14,404 | 2,181 | 7,110 | 11,918 |
営業外収益 | 2,995 | 3,609 | 2,220 | 2,242 | 1,983 | 2,261 | 2,283 | 4,937 | 5,262 | 3,966 | 1,212 |
営業外費用 | 935 | 953 | 1,917 | 1,369 | 1,264 | 1,279 | 1,571 | 1,970 | 2,293 | 2,343 | 626 |
経常利益 | 24,650 | 21,683 | 21,639 | 21,084 | 21,311 | 15,611 | 1,530 | -11,436 | 5,150 | 8,734 | 12,503 |
特別利益 | 13 | 2,334 | 15 | 142 | N/A | 54 | 1 | 67 | 1,457 | 69 | 203 |
特別損失 | 1,530 | 1,691 | 1,713 | 1,909 | 3,027 | 4,664 | 20,454 | 19,214 | 3,659 | 2,552 | 1,275 |
当期純利益 | 12,962 | 12,807 | 11,869 | 11,568 | 11,461 | 5,723 | -16,900 | -38,887 | 1,350 | 4,278 | 10,089 |
貸借対照表
(単位:百万円)
2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
資産 | 352,733 | 350,752 | 399,651 | 391,369 | 397,381 | 390,340 | 375,335 | 329,452 | 322,725 | 336,244 | 335,597 |
流動資産 | 190,612 | 185,457 | 213,174 | 203,801 | 212,918 | 214,161 | 208,807 | 181,226 | 188,197 | 208,160 | 207,090 |
現金及び預金 | 42,241 | 46,010 | 57,544 | 50,382 | 59,437 | 61,587 | 55,937 | 53,024 | 73,433 | 93,102 | 82,552 |
売上債権 | 16,721 | 15,757 | 18,536 | 19,233 | 20,346 | 20,317 | 14,295 | 16,275 | 15,312 | 16,353 | 18,198 |
棚卸資産 | 45,860 | 50,832 | 55,078 | 53,444 | 53,109 | 55,105 | 58,632 | 51,805 | 41,316 | 41,978 | 48,951 |
固定資産 | 161,981 | 165,086 | 186,369 | 187,457 | 184,379 | 176,122 | 166,497 | 148,208 | 134,419 | 128,009 | 128,475 |
負債 | 108,502 | 112,683 | 162,927 | 157,702 | 166,862 | 166,170 | 176,176 | 164,991 | 158,224 | 166,214 | 154,720 |
流動負債 | 66,853 | 61,771 | 65,001 | 58,742 | 76,059 | 60,589 | 94,463 | 101,078 | 68,849 | 85,744 | 101,203 |
仕入債務 | 20,342 | 20,201 | 19,880 | 19,355 | 21,023 | 21,369 | 14,562 | 10,635 | 10,715 | 14,504 | 12,758 |
固定負債 | 41,649 | 50,911 | 97,925 | 98,960 | 90,803 | 105,581 | 81,713 | 63,912 | 89,374 | 80,470 | 53,517 |
純資産 | 244,231 | 238,069 | 236,723 | 233,666 | 230,518 | 224,170 | 199,158 | 164,460 | 164,501 | 170,029 | 180,877 |
利益剰余金 | 137,664 | 144,626 | 131,050 | 134,291 | 137,137 | 114,074 | 91,761 | 52,270 | 53,069 | 56,625 | 65,399 |
自己株式 | -6,252 | -19,470 | -7,289 | -13,701 | -19,665 | -1,422 | -1,682 | -1,675 | -1,583 | -1,511 | -1,440 |
キャッシュフロー計算書
(単位:百万円)
2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
営業CF | 10,840 | 18,136 | 19,816 | 17,093 | 27,987 | 14,905 | -8,155 | -6,135 | 16,526 | 23,077 | 12,960 |
投資CF | -17,117 | 8,456 | -35,118 | -11,288 | -6,986 | -2,580 | -7,925 | 13,229 | 3,776 | -3,264 | -2,491 |
財務CF | -6,028 | -18,497 | 25,761 | -16,055 | -10,528 | -11,009 | 8,931 | -9,777 | -469 | -4,483 | -18,468 |
フリーCF | -6,277 | 26,592 | -15,302 | 5,805 | 21,001 | 12,325 | -16,080 | 7,094 | 20,302 | 19,813 | 10,469 |