長瀬産業
8012
長瀬産業の決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 759,713 | 742,194 | 722,384 | 783,933 | 807,755 | 799,559 | 830,240 | 780,557 | 912,896 | 900,149 |
売上原価 | 667,722 | 650,530 | 630,881 | 681,258 | 702,313 | 694,657 | 715,640 | 641,062 | 757,486 | 735,430 |
売上総利益 | 91,991 | 91,663 | 91,503 | 102,675 | 105,441 | 104,901 | 114,600 | 139,494 | 155,410 | 164,719 |
販管費 | 73,838 | 73,639 | 76,472 | 78,557 | 80,215 | 85,734 | 92,683 | 104,231 | 122,038 | 134,100 |
営業利益 | 18,153 | 18,024 | 15,030 | 24,118 | 25,226 | 19,167 | 21,916 | 35,263 | 33,371 | 30,618 |
営業外収益 | 3,930 | 2,499 | 2,915 | 3,536 | 3,779 | 3,254 | 2,759 | 3,929 | 2,967 | 4,321 |
営業外費用 | 1,718 | 2,133 | 1,584 | 1,672 | 2,361 | 3,339 | 1,821 | 2,695 | 3,810 | 4,348 |
経常利益 | 20,366 | 18,390 | 16,361 | 25,982 | 26,643 | 19,083 | 22,854 | 36,497 | 32,528 | 30,591 |
特別利益 | 606 | 161 | 2,639 | 661 | 4,849 | 9,801 | 8,733 | 8,392 | 7,406 | 6,234 |
特別損失 | 1,983 | 3,313 | 2,901 | 2,594 | 3,289 | 4,684 | 2,314 | 5,333 | 6,797 | 4,160 |
当期純利益 | 11,318 | 12,316 | 10,331 | 17,175 | 20,136 | 15,144 | 18,829 | 25,939 | 23,625 | 22,402 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 546,525 | 512,081 | 530,775 | 571,445 | 567,346 | 611,477 | 640,587 | 739,720 | 762,688 | 792,336 |
流動資産 | 329,848 | 312,334 | 321,215 | 356,109 | 365,827 | 379,337 | 401,751 | 514,286 | 530,132 | 542,470 |
現金及び預金 | 40,575 | 43,283 | 39,830 | 43,303 | 44,068 | 51,408 | 49,254 | 54,211 | 40,897 | 59,410 |
売上債権 | 208,209 | 196,335 | 206,846 | 225,999 | 230,459 | 221,116 | 242,558 | 289,862 | 302,105 | 321,126 |
棚卸資産 | 69,012 | 62,919 | 63,119 | 73,670 | 81,001 | 95,685 | 97,241 | 157,524 | 169,720 | 147,990 |
固定資産 | 216,677 | 199,747 | 209,559 | 215,335 | 201,518 | 232,139 | 238,835 | 225,434 | 232,556 | 249,865 |
負債 | 259,025 | 232,932 | 235,576 | 262,640 | 254,737 | 298,234 | 302,155 | 384,628 | 384,300 | 391,021 |
流動負債 | 176,424 | 156,118 | 166,494 | 193,040 | 201,866 | 200,434 | 206,139 | 307,836 | 286,203 | 302,675 |
仕入債務 | 105,737 | 97,800 | 102,076 | 118,028 | 117,256 | 108,285 | 119,941 | 149,036 | 140,438 | 156,352 |
固定負債 | 82,600 | 76,813 | 69,082 | 69,600 | 52,870 | 97,800 | 96,016 | 76,791 | 98,097 | 88,345 |
純資産 | 287,500 | 279,149 | 295,198 | 308,804 | 312,609 | 313,243 | 338,431 | 355,092 | 378,388 | 401,315 |
利益剰余金 | 205,203 | 213,572 | 219,721 | 232,534 | 247,617 | 257,067 | 265,920 | 280,015 | 290,279 | 303,328 |
自己株式 | -228 | -230 | -1,337 | -3,114 | -5,070 | -5,071 | -1,503 | -1,534 | -1,550 | -9,543 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 15,474 | 29,376 | 14,527 | 21,013 | 17,375 | 33,074 | 20,391 | -17,776 | 9,414 | 72,959 |
投資CF | -7,732 | -12,600 | -6,518 | -14,442 | -7,325 | -49,208 | 2,643 | -7,664 | -8,031 | -11,627 |
財務CF | -3,205 | -12,822 | -10,592 | -3,161 | -8,909 | 24,334 | -25,866 | 27,282 | -17,247 | -48,046 |
フリーCF | 7,742 | 16,776 | 8,009 | 6,571 | 10,050 | -16,134 | 23,034 | -25,440 | 1,383 | 61,332 |