テー・オー・ダブリュー
4767
東証スタンダード
サービス業
テー・オー・ダブリューの決算推移
損益計算書
(単位:百万円)
2014/06 | 2015/06 | 2016/06 | 2017/06 | 2018/06 | 2019/06 | 2020/06 | 2021/06 | 2022/06 | 2023/06 | 2024/06 | |
---|---|---|---|---|---|---|---|---|---|---|---|
売上高 | 12,188 | 13,442 | 15,230 | 16,251 | 16,688 | 16,278 | 19,325 | 12,209 | 11,134 | 11,774 | 17,503 |
売上原価 | 10,432 | 11,372 | 12,756 | 13,634 | 13,997 | 13,453 | 16,086 | 10,738 | 9,400 | 9,873 | 14,564 |
売上総利益 | 1,756 | 2,069 | 2,474 | 2,616 | 2,691 | 2,825 | 3,239 | 1,470 | 1,733 | 1,900 | 2,939 |
販管費 | 729 | 734 | 795 | 805 | 866 | 829 | 922 | 815 | 850 | 750 | 932 |
営業利益 | 1,026 | 1,335 | 1,678 | 1,811 | 1,825 | 1,995 | 2,316 | 655 | 883 | 1,150 | 2,006 |
営業外収益 | 17 | 25 | 14 | 22 | 53 | 25 | 18 | 46 | 45 | 31 | 60 |
営業外費用 | 8 | 10 | 10 | 10 | 5 | 4 | 2 | 3 | 4 | 2 | 8 |
経常利益 | 1,035 | 1,349 | 1,682 | 1,823 | 1,873 | 2,017 | 2,332 | 698 | 924 | 1,178 | 2,058 |
特別利益 | 42 | 2 | N/A | 1 | 0 | N/A | 15 | 12 | 3 | 32 | 0 |
特別損失 | N/A | N/A | N/A | 4 | N/A | 3 | 8 | 0 | 0 | 657 | 3 |
当期純利益 | 638 | 818 | 1,083 | 1,206 | 1,207 | 1,345 | 1,584 | 455 | 598 | 355 | 1,405 |
貸借対照表
(単位:百万円)
2014/06 | 2015/06 | 2016/06 | 2017/06 | 2018/06 | 2019/06 | 2020/06 | 2021/06 | 2022/06 | 2023/06 | 2024/06 | |
---|---|---|---|---|---|---|---|---|---|---|---|
資産 | 8,979 | 10,143 | 10,854 | 11,807 | 13,055 | 13,679 | 16,194 | 13,423 | 13,764 | 11,194 | 14,085 |
流動資産 | 7,750 | 8,831 | 9,514 | 10,215 | 11,357 | 12,100 | 14,439 | 11,325 | 11,537 | 9,548 | 12,326 |
現金及び預金 | 2,196 | 3,227 | 3,187 | 3,496 | 4,098 | 4,754 | 5,055 | 7,580 | 8,590 | 5,781 | 8,452 |
売上債権 | 2,008 | 2,451 | 2,014 | 2,731 | 3,420 | 3,404 | 4,390 | 2,318 | N/A | N/A | N/A |
棚卸資産 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
固定資産 | 1,229 | 1,311 | 1,339 | 1,592 | 1,697 | 1,578 | 1,754 | 2,098 | 2,226 | 1,645 | 1,759 |
負債 | 3,335 | 3,808 | 3,599 | 3,674 | 4,223 | 4,263 | 5,937 | 3,099 | 3,219 | 2,767 | 4,782 |
流動負債 | 2,987 | 3,431 | 3,207 | 3,190 | 3,702 | 3,846 | 5,488 | 2,528 | 2,598 | 2,365 | 4,422 |
仕入債務 | 1,150 | 1,600 | 1,399 | 1,480 | 1,847 | 1,966 | 3,151 | 1,341 | 1,081 | 986 | 2,034 |
固定負債 | 348 | 376 | 392 | 484 | 520 | 416 | 448 | 570 | 620 | 401 | 360 |
純資産 | 5,644 | 6,335 | 7,254 | 8,133 | 8,832 | 9,416 | 10,256 | 10,324 | 10,544 | 8,427 | 9,302 |
利益剰余金 | 4,106 | 4,599 | 5,257 | 5,908 | 6,532 | 7,271 | 8,125 | 7,924 | 7,900 | 7,601 | 8,432 |
自己株式 | -471 | -393 | -393 | -382 | -382 | -382 | -382 | -378 | -331 | -1,958 | -1,877 |