キヤノンマーケティングジャパン
8060
東証プライム
卸売業
キヤノンマーケティングジャパンの決算推移
損益計算書
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 659,432 | 646,002 | 629,313 | 632,189 | 621,591 | 621,134 | 545,060 | 552,085 | 588,132 | 609,473 |
売上原価 | 425,895 | 412,897 | 403,306 | 408,417 | 403,417 | 420,107 | 361,077 | 361,809 | 388,842 | 404,980 |
売上総利益 | 233,536 | 233,104 | 226,007 | 223,771 | 218,173 | 201,026 | 183,982 | 190,276 | 199,289 | 204,492 |
販管費 | 208,448 | 206,457 | 198,331 | 193,365 | 189,231 | 168,586 | 152,665 | 150,576 | 149,341 | 151,997 |
営業利益 | 25,087 | 26,647 | 27,676 | 30,406 | 28,941 | 32,439 | 31,317 | 39,699 | 49,947 | 52,495 |
営業外収益 | 1,756 | 1,770 | 1,405 | 1,328 | 1,807 | 1,667 | 4,106 | 1,562 | 1,225 | 1,291 |
営業外費用 | 290 | 376 | 363 | 244 | 229 | 169 | 187 | 165 | 180 | 201 |
経常利益 | 26,553 | 28,040 | 28,717 | 31,491 | 30,519 | 33,937 | 35,236 | 41,096 | 50,991 | 53,585 |
特別利益 | 679 | 559 | 1,473 | 1,482 | 830 | 15 | 581 | 2,376 | 733 | 117 |
特別損失 | 1,374 | 1,102 | 1,287 | 2,054 | 641 | 649 | 2,355 | 377 | 202 | 645 |
当期純利益 | 16,030 | 15,670 | 18,161 | 20,679 | 20,826 | 22,250 | 21,997 | 29,420 | 35,552 | 36,493 |
貸借対照表
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 479,747 | 486,502 | 497,727 | 510,832 | 498,790 | 503,698 | 506,604 | 526,418 | 543,740 | 557,366 |
流動資産 | 339,596 | 347,542 | 362,141 | 397,506 | 387,244 | 377,403 | 380,349 | 396,082 | 419,708 | 418,611 |
現金及び預金 | 36,107 | 36,773 | 76,785 | 66,479 | 65,071 | 53,993 | 59,631 | 67,528 | 84,132 | 88,190 |
売上債権 | 128,473 | 125,906 | 124,475 | 125,626 | 117,041 | 112,666 | 105,328 | 107,367 | 97,272 | 98,898 |
棚卸資産 | 27,814 | 30,005 | 29,979 | 33,870 | 33,020 | 34,109 | 27,825 | 35,234 | 38,519 | 39,824 |
固定資産 | 140,151 | 138,959 | 135,585 | 113,325 | 111,545 | 126,295 | 126,255 | 130,336 | 124,032 | 138,755 |
負債 | 209,394 | 209,064 | 216,808 | 213,310 | 195,220 | 178,606 | 160,490 | 151,741 | 143,368 | 121,856 |
流動負債 | 164,770 | 159,678 | 156,966 | 157,398 | 129,903 | 120,023 | 108,440 | 107,109 | 108,062 | 110,590 |
仕入債務 | 101,337 | 101,834 | 102,662 | 100,940 | 75,831 | 51,542 | 44,107 | 46,323 | 47,376 | 45,552 |
固定負債 | 44,623 | 49,385 | 59,841 | 55,911 | 65,317 | 58,582 | 52,049 | 44,632 | 35,305 | 11,266 |
純資産 | 270,352 | 277,438 | 280,919 | 297,522 | 303,570 | 325,092 | 346,114 | 374,676 | 400,372 | 435,509 |
利益剰余金 | 143,864 | 151,036 | 163,363 | 176,911 | 189,957 | 202,783 | 188,481 | 208,824 | 233,354 | 256,880 |
自己株式 | -31,905 | -31,911 | -31,914 | -31,921 | -31,924 | -31,926 | -2,103 | -2,092 | -2,092 | -2,092 |
キャッシュフロー計算書
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 38,190 | 29,730 | 33,306 | 28,885 | 16,990 | 22,052 | 38,490 | 32,756 | 37,725 | 28,182 |
投資CF | -15,221 | -44,536 | -19,460 | 7,963 | -10,526 | -94,584 | -26,174 | -15,894 | -10,107 | -10,011 |
財務CF | -4,544 | -6,224 | -6,086 | -7,145 | -7,838 | -8,557 | -6,587 | -9,160 | -11,259 | -13,260 |
フリーCF | 22,969 | -14,806 | 13,846 | 36,848 | 6,464 | -72,532 | 12,316 | 16,862 | 27,618 | 18,171 |