CAC Holdings
4725
CAC Holdingsの決算推移
損益計算書
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
売上高 | 50,031 | 52,105 | 52,521 | 53,268 | 49,906 | 50,683 | 48,539 | 47,935 | 47,971 | 50,539 | 52,063 |
売上原価 | 39,963 | 42,315 | 42,041 | 42,996 | 39,425 | 40,124 | 37,790 | 36,036 | 36,370 | 38,253 | 38,491 |
売上総利益 | 10,067 | 9,790 | 10,479 | 10,272 | 10,481 | 10,558 | 10,748 | 11,899 | 11,601 | 12,285 | 13,571 |
販管費 | 6,876 | 8,581 | 9,277 | 9,573 | 9,054 | 9,243 | 8,799 | 8,201 | 8,414 | 8,958 | 10,177 |
営業利益 | 3,191 | 1,209 | 1,202 | 698 | 1,426 | 1,314 | 1,948 | 3,697 | 3,187 | 3,327 | 3,394 |
営業外収益 | 308 | 321 | 288 | 441 | 406 | 432 | 277 | 358 | 550 | 399 | 446 |
営業外費用 | 499 | 450 | 553 | 422 | 465 | 489 | 317 | 387 | 579 | 608 | 479 |
経常利益 | 3,000 | 1,080 | 937 | 717 | 1,368 | 1,257 | 1,909 | 3,668 | 3,158 | 3,118 | 3,361 |
特別利益 | 1,220 | 1,086 | 3,701 | 2,949 | 3,479 | 5,300 | 1,067 | 313 | 1,009 | 1,631 | 2,069 |
特別損失 | 20 | 1,406 | 693 | 1,545 | 2,496 | 3,199 | 277 | 3 | 561 | 768 | 742 |
当期純利益 | 2,343 | -142 | 2,039 | 1,100 | 1,319 | 1,500 | 1,669 | 2,476 | 2,093 | 2,473 | 3,096 |
貸借対照表
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
資産 | 53,387 | 51,783 | 50,344 | 54,125 | 47,176 | 45,626 | 44,565 | 47,261 | 44,213 | 48,532 | 54,733 |
流動資産 | 29,815 | 25,300 | 26,468 | 24,084 | 24,273 | 22,471 | 22,915 | 21,804 | 24,758 | 25,408 | 25,095 |
現金及び預金 | 9,881 | 8,983 | 11,428 | 8,551 | 9,387 | 9,313 | 10,125 | 10,532 | 12,491 | 11,039 | 12,869 |
売上債権 | 10,612 | 12,081 | 10,318 | 10,440 | 8,605 | 9,607 | 9,796 | 8,568 | 7,940 | 10,568 | 8,499 |
棚卸資産 | 1,371 | 1,882 | 1,630 | 1,191 | 811 | 987 | 1,128 | 515 | 244 | 483 | 267 |
固定資産 | 23,571 | 26,483 | 23,876 | 30,041 | 22,903 | 23,155 | 21,650 | 25,457 | 19,454 | 23,124 | 29,637 |
負債 | 23,077 | 22,489 | 22,661 | 21,696 | 18,319 | 19,829 | 18,329 | 15,862 | 14,912 | 16,185 | 17,019 |
流動負債 | 11,563 | 14,434 | 13,218 | 11,120 | 10,760 | 12,554 | 10,098 | 8,879 | 9,199 | 12,558 | 10,407 |
仕入債務 | 3,841 | 3,907 | 3,324 | 3,431 | 2,928 | 3,440 | 3,661 | 2,701 | 3,172 | 4,356 | 2,732 |
固定負債 | 11,513 | 8,055 | 9,442 | 10,576 | 7,558 | 7,275 | 8,230 | 6,982 | 5,713 | 3,627 | 6,612 |
純資産 | 30,310 | 29,293 | 27,683 | 32,429 | 28,857 | 25,797 | 26,236 | 31,398 | 29,300 | 32,346 | 37,714 |
利益剰余金 | 15,944 | 15,306 | 16,373 | 16,773 | 16,474 | 17,185 | 17,944 | 19,408 | 20,498 | 21,780 | 23,482 |
自己株式 | -1,637 | -1,909 | -2,909 | -2,909 | -1,972 | -4,874 | -4,452 | -4,411 | -4,267 | -4,417 | -4,375 |
キャッシュフロー計算書
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
営業CF | 2,331 | -770 | 892 | -1,014 | 3,276 | 104 | 1,110 | 2,902 | 2,625 | 594 | 5,713 |
投資CF | 432 | -2,760 | 3,233 | 307 | 2,362 | 3,523 | 1,338 | 532 | -591 | 1,247 | -1,328 |
財務CF | -1,388 | -796 | -1,920 | -2,196 | -2,310 | -6,324 | -1,704 | -2,930 | -1,711 | -2,070 | -2,855 |
フリーCF | 2,763 | -3,530 | 4,125 | -707 | 5,638 | 3,627 | 2,448 | 3,434 | 2,034 | 1,841 | 4,385 |