ロゴ株サーチ

CAC Holdings

4725

東証プライム
情報・通信業

CAC Holdingsの決算推移

損益計算書

(単位:百万円)

2014/12

2015/12

2016/12

2017/12

2018/12

2019/12

2020/12

2021/12

2022/12

2023/12

2024/12

売上高

50,031

52,105

52,521

53,268

49,906

50,683

48,539

47,935

47,971

50,539

52,063

売上原価

39,963

42,315

42,041

42,996

39,425

40,124

37,790

36,036

36,370

38,253

38,491

売上総利益

10,067

9,790

10,479

10,272

10,481

10,558

10,748

11,899

11,601

12,285

13,571

販管費

6,876

8,581

9,277

9,573

9,054

9,243

8,799

8,201

8,414

8,958

10,177

営業利益

3,191

1,209

1,202

698

1,426

1,314

1,948

3,697

3,187

3,327

3,394

営業外収益

308

321

288

441

406

432

277

358

550

399

446

営業外費用

499

450

553

422

465

489

317

387

579

608

479

経常利益

3,000

1,080

937

717

1,368

1,257

1,909

3,668

3,158

3,118

3,361

特別利益

1,220

1,086

3,701

2,949

3,479

5,300

1,067

313

1,009

1,631

2,069

特別損失

20

1,406

693

1,545

2,496

3,199

277

3

561

768

742

当期純利益

2,343

-142

2,039

1,100

1,319

1,500

1,669

2,476

2,093

2,473

3,096

貸借対照表

(単位:百万円)

2014/12

2015/12

2016/12

2017/12

2018/12

2019/12

2020/12

2021/12

2022/12

2023/12

2024/12

資産

53,387

51,783

50,344

54,125

47,176

45,626

44,565

47,261

44,213

48,532

54,733

流動資産

29,815

25,300

26,468

24,084

24,273

22,471

22,915

21,804

24,758

25,408

25,095

現金及び預金

9,881

8,983

11,428

8,551

9,387

9,313

10,125

10,532

12,491

11,039

12,869

売上債権

10,612

12,081

10,318

10,440

8,605

9,607

9,796

8,568

7,940

10,568

8,499

棚卸資産

1,371

1,882

1,630

1,191

811

987

1,128

515

244

483

267

固定資産

23,571

26,483

23,876

30,041

22,903

23,155

21,650

25,457

19,454

23,124

29,637

負債

23,077

22,489

22,661

21,696

18,319

19,829

18,329

15,862

14,912

16,185

17,019

流動負債

11,563

14,434

13,218

11,120

10,760

12,554

10,098

8,879

9,199

12,558

10,407

仕入債務

3,841

3,907

3,324

3,431

2,928

3,440

3,661

2,701

3,172

4,356

2,732

固定負債

11,513

8,055

9,442

10,576

7,558

7,275

8,230

6,982

5,713

3,627

6,612

純資産

30,310

29,293

27,683

32,429

28,857

25,797

26,236

31,398

29,300

32,346

37,714

利益剰余金

15,944

15,306

16,373

16,773

16,474

17,185

17,944

19,408

20,498

21,780

23,482

自己株式

-1,637

-1,909

-2,909

-2,909

-1,972

-4,874

-4,452

-4,411

-4,267

-4,417

-4,375

キャッシュフロー計算書

(単位:百万円)

2014/12

2015/12

2016/12

2017/12

2018/12

2019/12

2020/12

2021/12

2022/12

2023/12

2024/12

営業CF

2,331

-770

892

-1,014

3,276

104

1,110

2,902

2,625

594

5,713

投資CF

432

-2,760

3,233

307

2,362

3,523

1,338

532

-591

1,247

-1,328

財務CF

-1,388

-796

-1,920

-2,196

-2,310

-6,324

-1,704

-2,930

-1,711

-2,070

-2,855

フリーCF

2,763

-3,530

4,125

-707

5,638

3,627

2,448

3,434

2,034

1,841

4,385