アルフレッサ ホールディングス
2784
アルフレッサ ホールディングスの決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 2,421,162 | 2,576,405 | 2,551,801 | 2,602,917 | 2,640,511 | 2,698,511 | 2,603,169 | 2,585,643 | 2,696,069 | 2,858,500 |
売上原価 | 2,255,349 | 2,379,166 | 2,369,354 | 2,409,370 | 2,439,219 | 2,491,433 | 2,427,726 | 2,398,174 | 2,503,983 | 2,652,128 |
売上総利益 | 165,813 | 197,239 | 182,446 | 193,547 | 201,292 | 207,077 | 175,442 | 187,468 | 192,085 | 206,371 |
販管費 | 136,527 | 151,905 | 149,336 | 151,798 | 156,539 | 159,476 | 154,864 | 158,377 | 161,937 | 167,910 |
営業利益 | 29,228 | 45,289 | 33,228 | 41,756 | 44,770 | 47,645 | 20,672 | 29,091 | 30,148 | 38,460 |
営業外収益 | 10,412 | 10,944 | 10,912 | 10,813 | 11,088 | 11,231 | 11,790 | 4,057 | 3,122 | 3,030 |
営業外費用 | 655 | 744 | 512 | 708 | 734 | 1,706 | 543 | 573 | 440 | 1,494 |
経常利益 | 38,985 | 55,489 | 43,628 | 51,861 | 55,125 | 57,170 | 31,918 | 32,576 | 32,831 | 39,997 |
特別利益 | 238 | 519 | 3,627 | 761 | 7,674 | 3,615 | 11,437 | 19,050 | 9,411 | 5,863 |
特別損失 | 1,992 | 1,913 | 2,571 | 1,056 | 1,573 | 1,551 | 6,825 | 3,446 | 3,650 | 2,065 |
当期純利益 | 22,922 | 34,975 | 30,893 | 35,589 | 41,699 | 40,273 | 24,501 | 32,182 | 25,786 | 29,558 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 1,220,781 | 1,253,494 | 1,255,922 | 1,343,284 | 1,341,939 | 1,351,619 | 1,316,658 | 1,303,991 | 1,339,852 | 1,447,625 |
流動資産 | 951,940 | 965,135 | 962,872 | 1,027,015 | 1,036,784 | 1,034,411 | 992,480 | 1,016,471 | 1,034,527 | 1,121,233 |
現金及び預金 | 105,311 | 118,174 | 164,430 | 191,874 | 206,300 | 210,547 | 170,277 | 180,436 | 160,122 | 213,756 |
売上債権 | 597,779 | 612,182 | 601,962 | 612,920 | 614,084 | 595,353 | 592,321 | 602,488 | 623,653 | 646,113 |
棚卸資産 | 131,327 | 133,270 | 132,102 | 133,729 | 133,710 | 148,940 | 148,048 | 146,889 | 152,790 | 156,377 |
固定資産 | 268,841 | 288,359 | 293,049 | 316,268 | 305,154 | 317,207 | 324,177 | 287,520 | 305,325 | 326,392 |
負債 | 866,658 | 884,766 | 862,372 | 907,349 | 899,883 | 876,720 | 826,700 | 832,156 | 851,517 | 967,766 |
流動負債 | 819,571 | 835,512 | 814,576 | 854,235 | 859,911 | 836,978 | 783,929 | 802,813 | 825,732 | 906,989 |
仕入債務 | 784,954 | 795,006 | 784,538 | 814,589 | 817,446 | 798,748 | 753,857 | 755,250 | 780,343 | 855,328 |
固定負債 | 47,086 | 49,254 | 47,795 | 53,114 | 39,971 | 39,742 | 42,771 | 29,343 | 25,784 | 60,776 |
純資産 | 354,123 | 368,727 | 393,550 | 435,934 | 442,056 | 474,898 | 489,957 | 471,835 | 488,335 | 479,859 |
利益剰余金 | 177,061 | 205,784 | 229,115 | 257,016 | 288,129 | 317,752 | 331,459 | 352,015 | 366,649 | 384,507 |
自己株式 | -1,006 | -16,017 | -16,020 | -16,025 | -29,365 | -29,368 | -29,370 | -44,625 | -686 | -36,412 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 35,813 | 37,836 | 34,342 | 47,575 | 46,880 | 33,828 | -21,191 | 36,546 | 13,086 | 86,379 |
投資CF | -6,583 | -15,245 | -13,409 | -10,154 | -12,947 | -17,024 | -4,732 | 2,304 | -20,539 | -14,217 |
財務CF | -8,011 | -25,996 | -11,807 | -9,865 | -24,860 | -12,617 | -14,472 | -29,151 | -12,918 | -19,698 |
フリーCF | 29,230 | 22,591 | 20,933 | 37,421 | 33,933 | 16,804 | -25,923 | 38,850 | -7,453 | 72,162 |