藤田観光
9722
藤田観光の決算推移
損益計算書
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
売上高 | 64,250 | 63,981 | 68,789 | 70,624 | 69,285 | 68,960 | 26,648 | 28,433 | 43,749 | 64,547 | 76,211 |
売上原価 | 58,674 | 59,534 | 62,593 | 63,973 | 63,540 | 64,226 | 44,091 | 41,631 | 44,976 | 54,800 | 60,210 |
売上総利益 | 5,576 | 4,446 | 6,195 | 6,651 | 5,744 | 4,733 | -17,443 | -13,197 | -1,227 | 9,746 | 16,000 |
販管費 | 4,210 | 4,407 | 4,483 | 4,655 | 4,645 | 4,452 | 3,168 | 2,625 | 2,821 | 3,109 | 3,691 |
営業利益 | 1,365 | 39 | 1,712 | 1,995 | 1,099 | 280 | -20,611 | -15,822 | -4,048 | 6,636 | 12,309 |
営業外収益 | 853 | 771 | 775 | 813 | 786 | 755 | 736 | 638 | 482 | 1,036 | 878 |
営業外費用 | 828 | 983 | 789 | 760 | 780 | 634 | 1,054 | 1,358 | 895 | 591 | 565 |
経常利益 | 1,390 | -172 | 1,698 | 2,048 | 1,105 | 401 | -20,930 | -16,542 | -4,461 | 7,081 | 12,623 |
特別利益 | 1,794 | 919 | 2,165 | 2,531 | 418 | 285 | 3,824 | 37,088 | 1,092 | 675 | 139 |
特別損失 | 1,715 | 237 | 1,712 | 1,408 | 231 | 1,207 | 6,067 | 3,388 | 2,994 | 1,071 | 1,434 |
当期純利益 | 531 | 32 | 858 | 1,672 | 556 | -285 | -22,427 | 12,675 | -5,789 | 8,114 | 9,134 |
貸借対照表
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
資産 | 100,881 | 104,732 | 105,834 | 107,362 | 102,045 | 103,271 | 96,595 | 112,762 | 99,962 | 93,496 | 94,041 |
流動資産 | 12,051 | 11,722 | 12,235 | 12,678 | 12,091 | 11,272 | 10,149 | 44,276 | 30,947 | 21,293 | 23,703 |
現金及び預金 | 5,944 | 4,142 | 4,781 | 4,381 | 3,464 | 3,424 | 3,723 | 38,647 | 24,139 | 13,705 | 14,456 |
売上債権 | 3,651 | 3,875 | 4,614 | 4,959 | 5,304 | 5,241 | 2,041 | 2,292 | 4,157 | 5,155 | 6,158 |
棚卸資産 | 570 | 558 | 620 | 720 | 612 | 560 | 439 | 377 | 460 | 521 | 571 |
固定資産 | 88,829 | 93,010 | 93,599 | 94,684 | 89,954 | 91,999 | 86,446 | 68,486 | 69,015 | 72,202 | 70,338 |
負債 | 73,106 | 77,719 | 79,308 | 79,724 | 77,321 | 76,832 | 95,248 | 83,929 | 77,222 | 67,521 | 68,389 |
流動負債 | 22,288 | 21,356 | 19,429 | 21,988 | 22,326 | 20,768 | 25,197 | 23,935 | 27,321 | 30,365 | 31,217 |
仕入債務 | 1,737 | 1,583 | 1,666 | 1,660 | 1,592 | 1,505 | 755 | 809 | 957 | 1,132 | 1,235 |
固定負債 | 50,817 | 56,363 | 59,878 | 57,736 | 54,995 | 56,063 | 70,051 | 59,993 | 49,901 | 37,156 | 37,172 |
純資産 | 27,774 | 27,012 | 26,526 | 27,637 | 24,724 | 26,438 | 1,347 | 28,833 | 22,740 | 25,974 | 25,651 |
利益剰余金 | 5,305 | 4,356 | 4,735 | 5,927 | 6,004 | 5,240 | -17,546 | -5,231 | -11,020 | -2,906 | 9,955 |
自己株式 | -916 | -921 | -924 | -929 | -930 | -931 | -931 | -902 | -903 | -904 | -911 |
キャッシュフロー計算書
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
営業CF | 3,663 | -415 | 6,246 | 5,538 | 5,428 | 4,946 | -17,069 | -16,302 | 645 | 11,109 | 15,905 |
投資CF | 1,901 | -8,184 | -6,004 | -6,667 | -4,324 | -3,496 | -2,412 | 42,890 | -6,122 | -5,919 | -3,831 |
財務CF | -4,671 | 6,748 | 414 | 736 | -1,880 | -1,467 | 19,831 | 8,319 | -8,935 | -15,667 | -11,311 |
フリーCF | 5,564 | -8,599 | 242 | -1,129 | 1,104 | 1,450 | -19,481 | 26,588 | -5,477 | 5,190 | 12,074 |