東京瓦斯
9531
東京瓦斯の決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 2,292,548 | 1,884,656 | 1,587,085 | 1,777,344 | 1,962,308 | 1,925,235 | 1,765,146 | 2,145,197 | 3,289,634 | 2,664,518 |
売上原価 | 1,668,041 | 1,239,020 | 1,051,885 | 1,203,991 | 1,407,345 | 1,343,965 | 1,212,624 | 1,546,590 | 2,596,462 | 2,189,255 |
売上総利益 | 624,506 | 645,636 | 535,200 | 573,353 | 554,963 | 581,269 | 552,522 | 598,607 | 693,172 | 475,262 |
販管費 | 452,752 | 453,627 | 476,834 | 457,050 | 461,258 | 479,761 | 474,846 | 480,829 | 271,695 | 254,954 |
営業利益 | 171,753 | 192,008 | 58,365 | 116,302 | 93,704 | 101,508 | 77,675 | 117,777 | 421,477 | 220,308 |
営業外収益 | 17,542 | 15,570 | 14,293 | 13,057 | 13,771 | 20,429 | 21,204 | 49,399 | 28,500 | 43,131 |
営業外費用 | 21,126 | 18,769 | 16,971 | 17,813 | 18,089 | 19,202 | 28,379 | 40,444 | 41,130 | 35,260 |
経常利益 | 168,169 | 188,809 | 55,688 | 111,546 | 89,386 | 102,735 | 70,500 | 126,732 | 408,846 | 228,179 |
特別利益 | 11,197 | N/A | 15,730 | 6,452 | 35,727 | 11,627 | 10,406 | 6,344 | 7,301 | 27,389 |
特別損失 | 32,115 | 33,040 | 2,408 | 3,213 | 7,865 | 46,796 | 14,722 | 6,211 | 8,669 | 3,478 |
当期純利益 | 95,828 | 111,936 | 53,134 | 74,987 | 84,555 | 43,382 | 49,505 | 88,745 | 280,916 | 169,936 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 2,257,662 | 2,251,518 | 2,230,269 | 2,334,721 | 2,428,149 | 2,537,724 | 2,738,348 | 3,216,942 | 3,581,425 | 3,888,855 |
流動資産 | 581,761 | 523,812 | 469,447 | 493,547 | 526,745 | 562,431 | 550,725 | 912,931 | 1,217,914 | 1,303,945 |
現金及び預金 | 86,493 | 170,262 | 132,626 | 128,331 | 93,092 | 151,288 | 157,881 | 179,769 | 453,502 | 363,945 |
売上債権 | 250,326 | 201,344 | 194,240 | 216,234 | 265,225 | 221,123 | 218,985 | N/A | N/A | N/A |
棚卸資産 | 88,865 | 60,810 | 55,546 | 60,365 | 78,659 | 78,476 | 60,039 | 82,685 | 157,452 | 137,535 |
固定資産 | 1,675,901 | 1,727,705 | 1,760,821 | 1,841,174 | 1,901,403 | 1,975,292 | 2,187,623 | 2,304,011 | 2,363,511 | 2,584,910 |
負債 | 1,170,400 | 1,136,346 | 1,117,461 | 1,186,288 | 1,256,803 | 1,378,495 | 1,560,077 | 1,960,375 | 1,992,124 | 2,155,636 |
流動負債 | 386,206 | 336,903 | 328,987 | 356,328 | 337,626 | 369,765 | 415,010 | 599,195 | 606,158 | 669,997 |
仕入債務 | 108,948 | 82,352 | 96,413 | 80,819 | 69,605 | 78,593 | 84,265 | 76,229 | 63,845 | 96,013 |
固定負債 | 784,193 | 799,443 | 788,474 | 829,959 | 919,176 | 1,008,730 | 1,145,067 | 1,361,180 | 1,385,965 | 1,485,639 |
純資産 | 1,087,262 | 1,115,172 | 1,112,807 | 1,148,433 | 1,171,345 | 1,159,228 | 1,178,271 | 1,256,566 | 1,589,301 | 1,733,218 |
利益剰余金 | 855,776 | 910,353 | 893,436 | 936,635 | 976,550 | 967,808 | 990,762 | 1,051,600 | 1,310,908 | 1,340,347 |
自己株式 | -3,715 | -4,441 | -3,087 | -3,642 | -4,111 | -3,875 | -3,907 | -3,524 | -3,658 | -4,459 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 223,225 | 354,658 | 238,734 | 259,738 | 141,306 | 306,296 | 255,574 | 145,227 | 487,030 | 331,210 |
投資CF | -184,838 | -236,406 | -204,873 | -247,162 | -203,462 | -270,798 | -295,911 | -224,656 | -203,522 | -362,014 |
財務CF | -67,741 | -75,418 | -70,899 | -16,651 | 27,628 | 23,171 | 52,009 | 90,490 | -22,403 | -73,214 |
フリーCF | 38,387 | 118,252 | 33,861 | 12,576 | -62,156 | 35,498 | -40,337 | -79,429 | 283,508 | -30,804 |