和田興産
8931
和田興産の決算推移
損益計算書
(単位:百万円)
2015/02 | 2016/02 | 2017/02 | 2018/02 | 2019/02 | 2020/02 | 2021/02 | 2022/02 | 2023/02 | 2024/02 | 2025/02 | |
---|---|---|---|---|---|---|---|---|---|---|---|
売上高 | 30,097 | 28,950 | 31,374 | 35,149 | 39,287 | 40,093 | 39,806 | 41,785 | 42,712 | 38,825 | 40,130 |
売上原価 | 23,998 | 22,724 | 24,800 | 28,325 | 32,133 | 32,882 | 33,118 | 33,799 | 34,324 | 30,336 | 30,374 |
売上総利益 | 6,098 | 6,225 | 6,573 | 6,823 | 7,153 | 7,210 | 6,688 | 7,986 | 8,387 | 8,489 | 9,756 |
販管費 | 3,266 | 3,287 | 3,510 | 3,519 | 3,707 | 3,920 | 3,950 | 4,102 | 3,999 | 3,960 | 4,470 |
営業利益 | 2,831 | 2,938 | 3,063 | 3,304 | 3,445 | 3,290 | 2,737 | 3,883 | 4,387 | 4,528 | 5,285 |
営業外収益 | 20 | 21 | 44 | 25 | 47 | 29 | 21 | 47 | 59 | 41 | 123 |
営業外費用 | 797 | 904 | 913 | 905 | 804 | 877 | 841 | 768 | 839 | 749 | 906 |
経常利益 | 2,055 | 2,055 | 2,193 | 2,424 | 2,687 | 2,442 | 1,918 | 3,162 | 3,607 | 3,820 | 4,502 |
特別利益 | N/A | 5 | 23 | N/A | 22 | 131 | 153 | 125 | 0 | 4 | 0 |
特別損失 | N/A | 23 | N/A | 103 | 12 | N/A | 162 | 111 | 144 | 2 | 7 |
当期純利益 | 1,180 | 1,238 | 1,370 | 1,589 | 1,843 | 1,781 | 1,267 | 2,337 | 2,382 | 2,638 | 3,122 |
貸借対照表
(単位:百万円)
2015/02 | 2016/02 | 2017/02 | 2018/02 | 2019/02 | 2020/02 | 2021/02 | 2022/02 | 2023/02 | 2024/02 | 2025/02 | |
---|---|---|---|---|---|---|---|---|---|---|---|
資産 | 65,651 | 70,876 | 76,218 | 87,603 | 86,292 | 89,613 | 92,335 | 98,302 | 86,144 | 101,228 | 110,655 |
流動資産 | 40,319 | 44,798 | 50,754 | 60,530 | 59,508 | 60,532 | 63,610 | 69,945 | 57,744 | 72,380 | 79,771 |
現金及び預金 | 11,568 | 7,669 | 10,958 | 13,354 | 12,285 | 8,965 | 11,835 | 17,007 | 11,756 | 17,345 | 17,198 |
売上債権 | 15 | 19 | 13 | 6 | 8 | 12 | 13 | 8 | 5 | 5 | 6 |
棚卸資産 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
固定資産 | 25,332 | 26,077 | 25,464 | 27,073 | 26,784 | 29,080 | 28,725 | 28,356 | 28,399 | 28,847 | 30,883 |
負債 | 49,026 | 53,297 | 57,493 | 66,539 | 63,734 | 65,634 | 67,453 | 71,645 | 57,564 | 70,569 | 77,726 |
流動負債 | 23,406 | 26,282 | 34,439 | 33,287 | 37,044 | 29,596 | 32,269 | 47,848 | 29,062 | 34,723 | 38,671 |
仕入債務 | 4,504 | 1,392 | 1,408 | 902 | 1,857 | 2,316 | 3,974 | 4,012 | 811 | 3,783 | 2,677 |
固定負債 | 25,619 | 27,015 | 23,053 | 33,251 | 26,689 | 36,038 | 35,183 | 23,796 | 28,502 | 35,846 | 39,054 |
純資産 | 16,624 | 17,578 | 18,725 | 21,063 | 22,558 | 23,978 | 24,882 | 26,656 | 28,579 | 30,658 | 32,929 |
利益剰余金 | 14,843 | 15,862 | 16,973 | 18,292 | 19,803 | 21,229 | 22,108 | 23,857 | 25,750 | 27,790 | 30,248 |
自己株式 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -207 |
キャッシュフロー計算書
(単位:百万円)
2015/02 | 2016/02 | 2017/02 | 2018/02 | 2019/02 | 2020/02 | 2021/02 | 2022/02 | 2023/02 | 2024/02 | 2025/02 | |
---|---|---|---|---|---|---|---|---|---|---|---|
営業CF | -6,172 | -8,387 | 1,876 | -2,727 | 2,573 | -4,900 | 3,718 | 8,223 | 2,153 | -1,177 | -1,940 |
投資CF | -1,322 | -1,710 | -298 | -2,390 | -1,346 | -2,807 | -2 | 190 | -1,067 | -459 | -2,095 |
財務CF | 6,500 | 6,218 | 1,615 | 7,408 | -2,283 | 4,100 | -588 | -3,117 | -6,637 | 7,466 | 3,896 |
フリーCF | -7,494 | -10,096 | 1,578 | -5,117 | 1,228 | -7,706 | 3,717 | 8,414 | 1,087 | -1,636 | -4,035 |