オーハシテクニカ
7628
オーハシテクニカの決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
売上高 | 39,849 | 39,982 | 37,513 | 38,974 | 39,457 | 35,905 | 29,782 | 32,545 | 34,974 | 39,212 | 40,017 |
売上原価 | 30,352 | 29,840 | 28,156 | 29,099 | 29,651 | 27,257 | 22,808 | 24,866 | 27,106 | 31,389 | 31,632 |
売上総利益 | 9,497 | 10,142 | 9,356 | 9,875 | 9,806 | 8,648 | 6,974 | 7,678 | 7,868 | 7,823 | 8,384 |
販管費 | 5,504 | 5,634 | 5,548 | 5,655 | 5,729 | 5,382 | 4,868 | 5,406 | 5,806 | 6,182 | 6,601 |
営業利益 | 3,993 | 4,507 | 3,807 | 4,219 | 4,076 | 3,265 | 2,105 | 2,272 | 2,061 | 1,641 | 1,782 |
営業外収益 | 189 | 150 | 176 | 182 | 232 | 249 | 293 | 322 | 347 | 406 | 608 |
営業外費用 | 7 | 81 | 96 | 95 | 114 | 114 | 117 | 58 | 13 | 54 | 28 |
経常利益 | 4,176 | 4,576 | 3,888 | 4,306 | 4,195 | 3,401 | 2,281 | 2,536 | 2,396 | 1,992 | 2,362 |
特別利益 | 5 | 3 | 324 | 265 | 10 | 194 | 18 | 110 | 49 | 2 | 0 |
特別損失 | 2 | 63 | 7 | 103 | 20 | 94 | 2 | 57 | 412 | 326 | 74 |
当期純利益 | 2,710 | 2,976 | 2,834 | 3,065 | 2,956 | 2,460 | 1,540 | 1,791 | 1,283 | 1,006 | 1,522 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
資産 | 34,891 | 35,295 | 37,357 | 40,898 | 41,912 | 42,360 | 42,138 | 43,352 | 43,649 | 46,522 | 48,683 |
流動資産 | 26,785 | 28,484 | 28,778 | 32,138 | 33,158 | 33,958 | 33,788 | 34,600 | 34,871 | 36,511 | 37,642 |
現金及び預金 | 12,510 | 15,352 | 15,741 | 18,333 | 19,969 | 21,843 | 21,361 | 20,209 | 19,820 | 20,797 | 21,824 |
売上債権 | 7,910 | 7,587 | 7,590 | 8,300 | 8,001 | 6,798 | 7,036 | 6,504 | 7,307 | 8,253 | 7,503 |
棚卸資産 | 5,755 | 5,128 | 4,858 | 5,004 | 4,835 | 4,975 | 4,869 | 7,249 | 7,332 | 6,907 | 7,465 |
固定資産 | 8,105 | 6,810 | 8,579 | 8,759 | 8,753 | 8,401 | 8,349 | 8,751 | 8,778 | 10,010 | 11,041 |
負債 | 11,145 | 10,377 | 10,899 | 11,604 | 11,230 | 10,435 | 10,465 | 9,903 | 8,084 | 9,261 | 9,029 |
流動負債 | 10,245 | 9,552 | 9,952 | 10,648 | 10,555 | 9,606 | 9,622 | 9,147 | 7,185 | 8,228 | 7,912 |
仕入債務 | 3,348 | 3,197 | 3,225 | 3,448 | 3,247 | 2,914 | 3,075 | 2,864 | 3,079 | 3,523 | 3,136 |
固定負債 | 900 | 825 | 947 | 955 | 675 | 828 | 843 | 756 | 899 | 1,033 | 1,117 |
純資産 | 23,745 | 24,917 | 26,457 | 29,293 | 30,681 | 31,925 | 31,672 | 33,448 | 35,565 | 37,260 | 39,653 |
利益剰余金 | 17,859 | 20,256 | 22,496 | 24,952 | 27,254 | 28,954 | 28,338 | 28,398 | 28,204 | 28,146 | 28,323 |
自己株式 | -902 | -1,328 | -1,328 | -1,334 | -1,507 | -1,508 | -812 | -568 | -288 | -417 | -478 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
営業CF | 3,316 | 4,202 | 3,721 | 4,020 | 4,003 | 3,297 | 2,122 | 567 | 601 | 2,654 | 2,761 |
投資CF | -1,003 | 7 | -2,339 | -900 | -1,190 | -545 | -795 | -993 | -735 | -5,547 | -1,384 |
財務CF | -1,166 | -1,064 | -560 | -638 | -834 | -846 | -1,470 | -1,665 | -1,315 | -1,363 | -1,569 |
フリーCF | 2,313 | 4,210 | 1,382 | 3,121 | 2,814 | 2,752 | 1,328 | -425 | -133 | -2,893 | 1,378 |