クボタ
6326
クボタの決算推移
損益計算書
(単位:百万円)
2015/03 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
売上高 | 1,586,937 | 1,244,775 | 1,596,091 | 1,751,535 | 1,850,316 | 1,920,042 | 1,853,234 | 2,196,766 | 2,678,772 | 3,020,711 | 3,016,281 |
売上原価 | N/A | N/A | N/A | N/A | N/A | 1,360,115 | 1,318,384 | 1,564,960 | 1,982,248 | 2,144,242 | 2,088,301 |
売上総利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
販管費 | N/A | N/A | N/A | N/A | N/A | 351,986 | 356,092 | 390,449 | 485,644 | 538,621 | 597,007 |
営業利益 | N/A | N/A | N/A | N/A | N/A | 201,654 | 175,284 | 246,207 | 218,942 | 328,829 | 315,636 |
営業外収益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
営業外費用 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
経常利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
特別利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
特別損失 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
当期純利益 | 140,012 | 110,107 | 132,485 | 136,445 | 138,595 | 149,061 | 128,524 | 175,637 | 156,182 | 238,455 | 230,437 |
貸借対照表
(単位:百万円)
2015/03 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
資産 | 2,476,820 | 2,533,002 | 2,670,582 | 2,853,930 | 2,895,655 | 3,139,318 | 3,189,317 | 3,773,510 | 4,731,273 | 5,359,247 | 6,018,665 |
流動資産 | N/A | N/A | N/A | N/A | N/A | 1,718,884 | 1,638,542 | 1,867,045 | 2,305,325 | 2,580,371 | 2,867,458 |
現金及び預金 | 113,016 | 146,286 | 169,416 | 230,720 | 229,123 | 199,665 | 222,919 | 258,639 | 225,799 | 222,118 | 295,130 |
売上債権 | N/A | N/A | N/A | N/A | N/A | 682,596 | 592,027 | 574,349 | 779,385 | 945,490 | 985,228 |
棚卸資産 | N/A | N/A | N/A | N/A | N/A | 382,401 | 373,998 | 510,065 | 644,471 | 668,048 | 692,276 |
固定資産 | N/A | N/A | N/A | N/A | N/A | 1,420,434 | 1,550,775 | 1,906,465 | 2,425,948 | 2,778,876 | 3,151,207 |
負債 | N/A | N/A | N/A | N/A | N/A | 1,602,104 | 1,615,132 | 1,988,537 | 2,653,943 | 2,943,180 | 3,278,899 |
流動負債 | N/A | N/A | N/A | N/A | N/A | 1,001,743 | 1,026,426 | 1,313,739 | 1,594,530 | 1,493,062 | 1,775,358 |
仕入債務 | N/A | N/A | N/A | N/A | N/A | 293,774 | 323,607 | 392,331 | 454,780 | 300,902 | 274,743 |
固定負債 | N/A | N/A | N/A | N/A | N/A | 600,361 | 588,706 | 674,798 | 1,059,413 | 1,450,118 | 1,503,541 |
純資産 | 1,179,393 | 1,218,558 | 1,271,925 | 1,385,435 | N/A | 1,537,214 | 1,574,185 | 1,784,973 | 2,077,330 | 2,416,067 | 2,739,766 |
利益剰余金 | N/A | N/A | N/A | N/A | N/A | 1,238,824 | 1,325,764 | 1,439,560 | 1,535,115 | 1,693,681 | 1,832,348 |
自己株式 | N/A | N/A | N/A | N/A | N/A | -637 | -636 | -134 | -3,557 | -3,209 | -2,747 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
営業CF | 84,000 | 197,040 | 184,978 | 222,288 | 89,148 | 82,410 | 142,919 | 92,511 | -7,680 | -17,273 | 282,084 |
投資CF | -117,507 | -130,307 | -167,525 | -130,339 | -58,756 | -91,470 | -47,133 | -127,370 | -318,499 | -173,441 | -208,879 |
財務CF | 52,602 | -27,671 | 11,364 | -32,575 | -27,816 | -21,515 | -68,354 | 60,586 | 282,557 | 178,404 | -26,276 |
フリーCF | -33,507 | 66,733 | 17,453 | 91,949 | 30,392 | -9,060 | 95,786 | -34,859 | -326,179 | -190,714 | 73,205 |