東洋合成工業
4970
東証スタンダード
化学
東洋合成工業の決算推移
損益計算書
(単位:百万円)
2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
売上高 | 14,944 | 16,863 | 17,919 | 18,183 | 20,536 | 22,975 | 24,455 | 27,164 | 33,144 | 34,156 | 31,956 |
売上原価 | 12,873 | 13,972 | 14,332 | 14,940 | 16,435 | 18,438 | 19,192 | 20,954 | 24,754 | 25,123 | 24,355 |
売上総利益 | 2,070 | 2,890 | 3,586 | 3,242 | 4,100 | 4,536 | 5,262 | 6,209 | 8,390 | 9,033 | 7,600 |
販管費 | 2,514 | 2,383 | 2,620 | 2,715 | 2,800 | 2,976 | 3,078 | 3,270 | 3,766 | 4,065 | 4,088 |
営業利益 | -445 | 506 | 966 | 527 | 1,300 | 1,559 | 2,184 | 2,939 | 4,624 | 4,968 | 3,512 |
営業外収益 | 244 | 435 | 93 | 224 | 64 | 162 | 94 | 188 | 323 | 305 | 207 |
営業外費用 | 255 | 265 | 370 | 339 | 276 | 154 | 217 | 145 | 153 | 151 | 325 |
経常利益 | -456 | 677 | 688 | 412 | 1,089 | 1,567 | 2,061 | 2,982 | 4,794 | 5,122 | 3,393 |
特別利益 | 13 | N/A | 0 | 0 | 154 | 21 | N/A | 0 | 0 | 2 | 0 |
特別損失 | 216 | 315 | 6 | 255 | 39 | 78 | 48 | 37 | 57 | 68 | 123 |
当期純利益 | -674 | 540 | 468 | 233 | 863 | 1,171 | 1,852 | 2,345 | 3,457 | 3,827 | 2,396 |
貸借対照表
(単位:百万円)
2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
資産 | 28,859 | 28,648 | 28,232 | 28,425 | 30,298 | 36,865 | 39,130 | 43,518 | 46,886 | 51,105 | 59,517 |
流動資産 | 9,626 | 10,754 | 11,111 | 11,465 | 12,841 | 17,228 | 15,503 | 16,998 | 19,766 | 21,685 | 22,682 |
現金及び預金 | 1,450 | 1,377 | 1,326 | 1,865 | 2,525 | 5,412 | 3,582 | 3,794 | 3,681 | 3,252 | 3,645 |
売上債権 | 2,461 | 3,040 | 3,016 | 3,183 | 3,695 | 4,314 | 4,654 | 5,386 | 7,402 | 5,912 | 7,222 |
棚卸資産 | 5,469 | 5,949 | 6,330 | 5,889 | 6,108 | 6,822 | 7,019 | 6,983 | 8,080 | 11,758 | 10,337 |
固定資産 | 19,233 | 17,894 | 17,121 | 16,959 | 17,456 | 19,637 | 23,627 | 26,520 | 27,119 | 29,420 | 36,834 |
負債 | 22,992 | 22,122 | 21,426 | 21,424 | 22,514 | 28,024 | 28,561 | 30,727 | 30,824 | 31,463 | 37,691 |
流動負債 | 12,306 | 11,622 | 12,399 | 14,037 | 15,857 | 16,765 | 17,090 | 16,913 | 19,306 | 19,551 | 20,516 |
仕入債務 | 1,861 | 1,900 | 2,100 | 2,184 | 2,872 | 3,094 | 3,000 | 3,470 | 5,010 | 4,943 | 4,009 |
固定負債 | 10,686 | 10,500 | 9,027 | 7,387 | 6,657 | 11,259 | 11,470 | 13,814 | 11,517 | 11,912 | 17,174 |
純資産 | 5,867 | 6,526 | 6,806 | 7,000 | 7,783 | 8,841 | 10,569 | 12,790 | 16,061 | 19,641 | 21,825 |
利益剰余金 | 2,787 | 3,396 | 3,729 | 3,883 | 4,667 | 5,758 | 7,492 | 9,679 | 12,938 | 16,488 | 18,567 |
自己株式 | -89 | -89 | -89 | -89 | -90 | -90 | -90 | -91 | -93 | -93 | -92 |
キャッシュフロー計算書
(単位:百万円)
2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
営業CF | 1,059 | 1,653 | 2,232 | 2,378 | 2,327 | 2,097 | 3,463 | 4,419 | 5,808 | 3,659 | 4,572 |
投資CF | -2,001 | -837 | -578 | -1,180 | -881 | -2,500 | -5,180 | -5,689 | -3,416 | -3,275 | -7,593 |
財務CF | 818 | -932 | -1,680 | -630 | -762 | 3,268 | -81 | 1,472 | -2,564 | -407 | 3,596 |
フリーCF | -941 | 816 | 1,654 | 1,199 | 1,446 | -402 | -1,716 | -1,269 | 2,392 | 385 | -3,021 |