ペプチドリーム
4587
ペプチドリームの決算推移
損益計算書
(単位:百万円)
2014/06 | 2015/06 | 2016/06 | 2017/06 | 2018/06 | 2019/06 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
売上高 | 818 | 2,474 | 4,327 | 4,895 | 6,426 | 7,216 | 1,037 | 11,677 | 9,365 | 26,852 | 28,712 | 46,676 |
売上原価 | 314 | 721 | 1,086 | 1,359 | 1,778 | 1,651 | 671 | 2,147 | 2,358 | 8,738 | 11,493 | 12,172 |
売上総利益 | 504 | 1,752 | 3,241 | 3,535 | 4,648 | 5,565 | 365 | 9,529 | 7,007 | 18,113 | 17,218 | 34,503 |
販管費 | 302 | 361 | 693 | 1,045 | 1,737 | 1,985 | 1,253 | 2,538 | 2,589 | 6,220 | 7,256 | 9,109 |
営業利益 | 201 | 1,391 | 2,548 | 2,490 | 2,910 | 3,579 | -888 | 6,991 | 4,418 | 8,980 | 6,773 | 21,113 |
営業外収益 | 20 | 106 | 3 | 135 | 247 | 227 | 180 | 122 | 356 | N/A | N/A | N/A |
営業外費用 | 0 | 0 | 179 | 1 | 4 | 0 | N/A | 137 | 0 | N/A | N/A | N/A |
経常利益 | 221 | 1,496 | 2,372 | 2,624 | 3,154 | 3,806 | -707 | 6,976 | 4,774 | N/A | N/A | N/A |
特別利益 | N/A | N/A | N/A | N/A | 681 | N/A | N/A | N/A | 84 | N/A | N/A | N/A |
特別損失 | N/A | 3 | 6 | 0 | 684 | N/A | N/A | 956 | 34 | N/A | N/A | N/A |
当期純利益 | 148 | 1,004 | 1,581 | 1,890 | 2,335 | 2,770 | -489 | 4,448 | 3,606 | 7,554 | 3,035 | 15,014 |
貸借対照表
(単位:百万円)
2014/06 | 2015/06 | 2016/06 | 2017/06 | 2018/06 | 2019/06 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
資産 | 5,999 | 7,738 | 11,956 | 13,628 | 16,502 | 20,040 | 17,817 | 26,266 | 26,619 | 63,865 | 69,464 | 92,769 |
流動資産 | 5,834 | 6,363 | 8,599 | 8,521 | 8,198 | 10,373 | 8,039 | 15,641 | 13,863 | 25,072 | 27,225 | 57,209 |
現金及び預金 | 3,400 | 5,879 | 6,909 | 6,556 | 3,505 | 6,853 | 6,986 | 7,149 | 11,746 | 5,247 | 19,507 | 48,117 |
売上債権 | 182 | 346 | 1,400 | 1,754 | 3,093 | 2,977 | 312 | 5,655 | 810 | 16,589 | 4,970 | 5,282 |
棚卸資産 | N/A | N/A | N/A | N/A | 166 | 287 | 341 | 585 | 925 | 2,678 | 2,404 | 2,671 |
固定資産 | 164 | 1,374 | 3,357 | 5,107 | 8,303 | 9,666 | 9,777 | 10,625 | 12,755 | 38,792 | 42,238 | 35,560 |
負債 | 136 | 826 | 1,713 | 1,447 | 1,793 | 2,591 | 839 | 5,049 | 1,620 | 31,823 | 29,114 | 36,007 |
流動負債 | 136 | 826 | 1,698 | 1,347 | 1,713 | 2,442 | 678 | 4,706 | 1,271 | 11,030 | 8,617 | 18,406 |
仕入債務 | 9 | 16 | 10 | 23 | 36 | 63 | 38 | 55 | 100 | 4,080 | 3,203 | 5,332 |
固定負債 | N/A | N/A | 15 | 100 | 80 | 148 | 160 | 343 | 348 | 20,793 | 20,497 | 17,600 |
純資産 | 5,863 | 6,912 | 10,242 | 12,180 | 14,708 | 17,449 | 16,978 | 21,217 | 24,998 | 32,041 | 40,349 | 56,762 |
利益剰余金 | 395 | 1,399 | 2,980 | 4,871 | 7,206 | 9,976 | 9,488 | 13,936 | 17,543 | 23,848 | 27,804 | 49,393 |
自己株式 | N/A | N/A | N/A | -431 | -412 | -412 | -412 | -656 | -621 | -608 | -1,086 | -1,076 |
キャッシュフロー計算書
(単位:百万円)
2014/06 | 2015/06 | 2016/06 | 2017/06 | 2018/06 | 2019/06 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
営業CF | 72 | 1,386 | 1,533 | 1,530 | 1,022 | 4,480 | 241 | 1,732 | 6,654 | -83 | 12,420 | 23,844 |
投資CF | -3,474 | 961 | -982 | -1,940 | -4,246 | -1,259 | -139 | -1,201 | -2,284 | -27,378 | 1,302 | 8,370 |
財務CF | 18 | 44 | 1,742 | 45 | 170 | 28 | N/A | -238 | 66 | 20,789 | 264 | -2,995 |
フリーCF | -3,401 | 2,347 | 551 | -409 | -3,223 | 3,222 | 103 | 532 | 4,371 | -27,461 | 13,723 | 32,215 |