鳥居薬品
4551
東証プライム
医薬品
鳥居薬品の決算推移
損益計算書
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 43,504 | 62,378 | 60,206 | 64,135 | 62,551 | 42,998 | 41,700 | 46,987 | 48,896 | 54,638 |
売上原価 | 20,587 | 30,814 | 30,287 | 31,293 | 31,844 | 20,702 | 19,962 | 22,649 | 25,516 | 29,847 |
売上総利益 | 22,917 | 31,564 | 29,919 | 32,841 | 30,707 | 22,295 | 21,737 | 24,338 | 23,379 | 24,791 |
販管費 | 18,885 | 26,645 | 26,099 | 26,559 | 25,755 | 20,864 | 16,999 | 19,682 | 17,839 | 19,755 |
営業利益 | 4,032 | 4,919 | 3,819 | 6,281 | 4,951 | 1,430 | 4,738 | 4,656 | 5,540 | 5,035 |
営業外収益 | 119 | 218 | 184 | 133 | 136 | 290 | 311 | 312 | 341 | 421 |
営業外費用 | 8 | 2 | 4 | 12 | 7 | 29 | 77 | 121 | 344 | 149 |
経常利益 | 4,142 | 5,135 | 3,999 | 6,403 | 5,080 | 1,691 | 4,971 | 4,847 | 5,537 | 5,307 |
特別利益 | N/A | 320 | 86 | N/A | N/A | 40,614 | N/A | 10 | 187 | 349 |
特別損失 | 361 | 196 | 29 | 29 | 2,049 | 4,606 | 746 | 90 | 2 | 63 |
当期純利益 | 2,419 | 3,527 | 2,839 | 4,718 | 1,164 | 27,367 | 3,495 | 3,374 | 3,944 | 4,119 |
貸借対照表
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 92,550 | 98,868 | 98,525 | 104,741 | 103,546 | 139,943 | 126,026 | 130,810 | 133,689 | 133,432 |
流動資産 | 72,121 | 77,155 | 80,123 | 83,980 | 80,240 | 110,017 | 96,742 | 97,292 | 91,603 | 88,148 |
現金及び預金 | 6,316 | 14,361 | 22,393 | 6,458 | 3,484 | 5,773 | 3,717 | 4,012 | 9,203 | 5,004 |
売上債権 | 25,901 | 27,904 | 26,560 | 29,122 | 27,137 | 25,150 | 18,957 | 22,010 | 22,865 | 28,502 |
棚卸資産 | 10,135 | 9,835 | 10,606 | 10,125 | 8,313 | 7,513 | 7,151 | 8,763 | 8,969 | 10,742 |
固定資産 | 20,428 | 21,713 | 18,401 | 20,761 | 23,305 | 29,926 | 29,284 | 33,518 | 42,086 | 45,284 |
負債 | 12,324 | 16,042 | 14,969 | 17,622 | 16,453 | 26,817 | 10,935 | 13,795 | 14,464 | 13,298 |
流動負債 | 11,391 | 14,472 | 13,310 | 15,868 | 14,274 | 24,942 | 9,461 | 12,372 | 13,221 | 12,504 |
仕入債務 | 6,095 | 6,853 | 6,698 | 8,242 | 6,657 | 5,752 | 5,143 | 5,793 | 6,584 | 6,981 |
固定負債 | 933 | 1,569 | 1,658 | 1,753 | 2,178 | 1,875 | 1,473 | 1,423 | 1,242 | 794 |
純資産 | 80,225 | 82,826 | 83,556 | 87,119 | 87,092 | 113,125 | 115,091 | 117,015 | 119,224 | 120,134 |
利益剰余金 | 69,102 | 71,384 | 72,866 | 76,238 | 76,056 | 102,076 | 104,224 | 106,250 | 108,846 | 109,425 |
自己株式 | -861 | -863 | -1,478 | -1,480 | -1,455 | -1,431 | -1,407 | -1,393 | -1,381 | -1,369 |
キャッシュフロー計算書
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | -609 | 4,940 | 3,402 | 6,349 | 8,259 | 42,499 | -3,443 | -156 | 2,420 | -3,123 |
投資CF | 499 | 957 | 1,361 | -7,593 | -27,068 | 2,099 | 7,625 | -1,498 | -13,676 | -3,779 |
財務CF | -1,410 | -1,582 | -2,289 | -1,546 | -1,432 | -1,433 | -1,425 | -1,546 | -1,698 | -3,835 |
フリーCF | -110 | 5,897 | 4,763 | -1,244 | -18,809 | 44,598 | 4,182 | -1,654 | -11,256 | -6,902 |