インテージホールディングス
4326
東証プライム
情報・通信業
インテージホールディングスの決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/06 | 2021/06 | 2022/06 | 2023/06 | 2024/06 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 43,925 | 45,481 | 47,987 | 50,499 | 53,986 | 66,880 | 57,558 | 60,232 | 61,387 | 63,279 |
売上原価 | 31,723 | 33,257 | 34,603 | 35,732 | 37,891 | 47,971 | 39,358 | 39,843 | 40,088 | 41,279 |
売上総利益 | 12,201 | 12,223 | 13,384 | 14,767 | 16,094 | 18,909 | 18,200 | 20,388 | 21,298 | 21,999 |
販管費 | 8,630 | 8,340 | 9,115 | 10,743 | 11,826 | 15,129 | 13,778 | 15,739 | 17,513 | 18,709 |
営業利益 | 3,571 | 3,883 | 4,268 | 4,023 | 4,268 | 3,779 | 4,421 | 4,649 | 3,785 | 3,289 |
営業外収益 | 105 | 131 | 231 | 519 | 370 | 253 | 845 | 515 | 706 | 386 |
営業外費用 | 230 | 67 | 108 | 232 | 423 | 293 | 185 | 211 | 417 | 133 |
経常利益 | 3,446 | 3,947 | 4,392 | 4,311 | 4,215 | 3,739 | 5,081 | 4,952 | 4,073 | 3,543 |
特別利益 | 2,919 | N/A | N/A | N/A | 158 | 18 | 359 | 284 | 222 | 349 |
特別損失 | 1,279 | 131 | 118 | 9 | 178 | 817 | 403 | 353 | 31 | 105 |
当期純利益 | 2,463 | 2,326 | 2,871 | 3,050 | 2,859 | 1,683 | 3,372 | 3,418 | 3,505 | 2,456 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/06 | 2021/06 | 2022/06 | 2023/06 | 2024/06 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 33,301 | 36,830 | 39,067 | 41,486 | 45,524 | 41,489 | 45,443 | 45,633 | 44,391 | 45,318 |
流動資産 | 21,560 | 24,273 | 25,694 | 27,856 | 27,822 | 24,315 | 27,195 | 27,612 | 26,412 | 28,005 |
現金及び預金 | 8,377 | 9,823 | 10,466 | 11,631 | 11,821 | 11,871 | 14,226 | 14,383 | 12,620 | 12,045 |
売上債権 | 9,208 | 10,640 | 11,533 | 12,779 | 13,528 | 8,717 | 9,450 | 9,358 | 9,351 | 11,118 |
棚卸資産 | 1,418 | 1,290 | 1,701 | 1,355 | 1,472 | 2,311 | 2,247 | 2,202 | 2,348 | 2,013 |
固定資産 | 11,740 | 12,556 | 13,373 | 13,630 | 17,701 | 17,173 | 18,247 | 18,020 | 17,978 | 17,313 |
負債 | 13,384 | 15,491 | 15,295 | 14,057 | 16,536 | 13,153 | 15,224 | 14,810 | 13,386 | 12,878 |
流動負債 | 10,042 | 11,885 | 11,999 | 11,601 | 13,962 | 10,785 | 12,696 | 12,535 | 11,801 | 11,890 |
仕入債務 | 2,462 | 2,693 | 3,065 | 2,864 | 3,283 | 2,602 | 2,829 | 2,701 | 2,973 | 2,975 |
固定負債 | 3,342 | 3,606 | 3,295 | 2,456 | 2,574 | 2,367 | 2,528 | 2,274 | 1,584 | 988 |
純資産 | 19,917 | 21,338 | 23,771 | 27,428 | 28,987 | 28,335 | 30,218 | 30,823 | 31,004 | 32,439 |
利益剰余金 | 15,692 | 17,433 | 19,651 | 21,997 | 24,028 | 23,908 | 26,068 | 28,078 | 30,075 | 30,916 |
自己株式 | -222 | -217 | -208 | -201 | -182 | -392 | -368 | -1,566 | -3,462 | -3,382 |
キャッシュフロー計算書
(単位:百万円)