日本製紙
3863
東証プライム
パルプ・紙
日本製紙の決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 1,052,491 | 1,007,097 | 992,428 | 1,046,499 | 1,068,703 | 1,043,912 | 1,007,339 | 1,045,086 | 1,152,645 | 1,167,314 |
売上原価 | 825,576 | 800,185 | 787,464 | 846,109 | 871,218 | 832,151 | 803,686 | 872,011 | 1,008,246 | 985,917 |
売上総利益 | 226,915 | 206,912 | 204,963 | 200,390 | 197,485 | 211,760 | 203,653 | 173,074 | 144,399 | 181,396 |
販管費 | 203,259 | 184,289 | 181,199 | 182,776 | 177,870 | 176,711 | 184,419 | 160,984 | 171,254 | 164,130 |
営業利益 | 23,656 | 22,623 | 23,764 | 17,613 | 19,615 | 35,048 | 19,233 | 12,090 | -26,855 | 17,266 |
営業外収益 | 12,719 | 14,518 | 16,204 | 15,271 | 17,655 | 10,434 | 10,299 | 15,083 | 15,082 | 15,252 |
営業外費用 | 13,171 | 20,017 | 12,974 | 14,235 | 13,368 | 14,958 | 17,256 | 12,683 | 12,757 | 17,968 |
経常利益 | 23,204 | 17,123 | 26,994 | 18,649 | 23,901 | 30,524 | 12,276 | 14,490 | -24,530 | 14,550 |
特別利益 | 20,097 | 21,625 | 32,198 | 12,055 | 5,185 | 3,609 | 16,855 | 7,015 | 16,795 | 32,411 |
特別損失 | 6,375 | 34,086 | 36,408 | 12,373 | 56,730 | 12,485 | 18,474 | 13,709 | 33,630 | 15,765 |
当期純利益 | 23,183 | 2,424 | 8,399 | 7,847 | -35,220 | 14,212 | 3,196 | 1,990 | -50,406 | 22,747 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 1,495,622 | 1,390,918 | 1,388,885 | 1,433,036 | 1,390,814 | 1,363,469 | 1,547,326 | 1,639,286 | 1,666,542 | 1,731,245 |
流動資産 | 484,498 | 502,912 | 486,205 | 496,630 | 515,407 | 496,871 | 533,764 | 617,934 | 627,705 | 638,613 |
現金及び預金 | 84,100 | 112,510 | 90,514 | 59,003 | 63,455 | 52,846 | 69,733 | 136,845 | 144,350 | 164,858 |
売上債権 | 193,481 | 192,941 | 200,440 | 220,766 | 234,671 | 228,178 | 251,210 | 245,205 | 189,128 | 204,990 |
棚卸資産 | 163,054 | 158,072 | 158,679 | 165,897 | 177,894 | 171,787 | 173,677 | 190,783 | 238,513 | 224,810 |
固定資産 | 1,011,123 | 888,006 | 902,680 | 936,406 | 875,406 | 866,598 | 1,013,562 | 1,021,352 | 1,038,837 | 1,092,632 |
負債 | 1,005,881 | 966,233 | 953,974 | 989,638 | 995,470 | 976,892 | 1,122,605 | 1,200,682 | 1,251,341 | 1,235,597 |
流動負債 | 475,832 | 449,912 | 494,493 | 529,717 | 477,866 | 434,209 | 426,687 | 469,135 | 504,585 | 494,769 |
仕入債務 | 127,856 | 113,354 | 128,926 | 142,275 | 145,132 | 120,593 | 125,115 | 141,435 | 154,167 | 157,815 |
固定負債 | 530,049 | 516,320 | 459,480 | 459,921 | 517,603 | 542,683 | 695,918 | 731,546 | 746,755 | 740,827 |
純資産 | 489,740 | 424,685 | 434,911 | 443,398 | 395,343 | 386,577 | 424,721 | 438,604 | 415,200 | 495,648 |
利益剰余金 | 97,172 | 82,215 | 73,479 | 73,506 | 35,265 | 44,847 | 42,672 | 38,365 | -15,765 | 7,102 |
自己株式 | -1,356 | -1,378 | -1,398 | -1,414 | -1,427 | -1,838 | -1,839 | -1,776 | -1,759 | -1,904 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 81,846 | 52,419 | 87,087 | 44,944 | 59,760 | 67,036 | 84,197 | 72,378 | 65,823 | 90,283 |
投資CF | -42,483 | 16,270 | -65,278 | -62,731 | -47,461 | -70,113 | -182,945 | -61,247 | -68,018 | -22,031 |
財務CF | -52,744 | -39,168 | -49,694 | -12,548 | -6,720 | -7,397 | 113,696 | 54,314 | 6,976 | -46,566 |
フリーCF | 39,363 | 68,689 | 21,809 | -17,787 | 12,299 | -3,077 | -98,748 | 11,131 | -2,195 | 68,252 |