片倉工業
3001
東証スタンダード
繊維製品
片倉工業の決算推移
損益計算書
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 44,428 | 48,573 | 46,927 | 46,185 | 44,308 | 44,043 | 39,639 | 37,627 | 34,274 | 39,972 |
売上原価 | 28,200 | 32,881 | 30,322 | 29,711 | 28,514 | 27,986 | 24,391 | 23,390 | 21,364 | 24,601 |
売上総利益 | 16,228 | 15,691 | 16,605 | 16,474 | 15,793 | 16,057 | 15,247 | 14,236 | 12,909 | 15,371 |
販管費 | 15,823 | 15,881 | 15,118 | 14,572 | 14,262 | 13,488 | 11,651 | 11,439 | 11,539 | 11,567 |
営業利益 | 404 | -190 | 1,486 | 1,901 | 1,531 | 2,569 | 3,595 | 2,797 | 1,369 | 3,803 |
営業外収益 | 852 | 960 | 992 | 1,030 | 1,146 | 1,100 | 1,312 | 1,486 | 1,500 | 1,444 |
営業外費用 | 366 | 262 | 326 | 271 | 221 | 239 | 363 | 428 | 287 | 178 |
経常利益 | 890 | 507 | 2,152 | 2,660 | 2,456 | 3,430 | 4,544 | 3,855 | 2,582 | 5,068 |
特別利益 | 106 | 1,117 | 1,237 | 34 | 242 | 853 | 1,752 | 3,914 | 1,199 | 804 |
特別損失 | 370 | 983 | 484 | 475 | 607 | 1,216 | 1,827 | 278 | N/A | 1,309 |
当期純利益 | 268 | 226 | 1,691 | 1,224 | 1,283 | 1,732 | 2,871 | 4,953 | 2,817 | 3,045 |
貸借対照表
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 138,773 | 150,936 | 144,659 | 144,573 | 138,906 | 140,993 | 134,384 | 139,973 | 138,114 | 139,611 |
流動資産 | 51,689 | 55,290 | 54,228 | 54,793 | 57,295 | 52,549 | 53,822 | 57,059 | 56,379 | 57,151 |
現金及び預金 | 24,953 | 22,461 | 25,136 | 26,893 | 28,814 | 27,825 | 31,522 | 34,518 | 30,467 | 29,743 |
売上債権 | 12,652 | 12,711 | 11,831 | 10,666 | 10,614 | 9,901 | 7,682 | 7,481 | 8,457 | 8,566 |
棚卸資産 | 9,949 | 9,739 | 10,384 | 10,053 | 9,565 | 8,176 | 8,098 | 7,591 | 10,115 | 11,682 |
固定資産 | 87,084 | 95,646 | 90,430 | 89,780 | 81,611 | 88,444 | 80,561 | 82,914 | 81,734 | 82,459 |
負債 | 60,241 | 71,632 | 65,752 | 63,673 | 61,187 | 56,392 | 52,541 | 52,362 | 53,638 | 50,246 |
流動負債 | 24,977 | 26,200 | 23,509 | 22,744 | 23,860 | 19,485 | 19,688 | 18,763 | 19,041 | 17,726 |
仕入債務 | 8,085 | 7,699 | 6,937 | 6,391 | 6,331 | 5,634 | 5,180 | 4,377 | 4,823 | 4,279 |
固定負債 | 35,264 | 45,431 | 42,242 | 40,929 | 37,327 | 36,906 | 32,852 | 33,599 | 34,597 | 32,519 |
純資産 | 78,531 | 79,304 | 78,906 | 80,899 | 77,718 | 84,601 | 81,843 | 87,611 | 84,475 | 89,365 |
利益剰余金 | 35,957 | 35,925 | 37,265 | 38,138 | 38,999 | 40,310 | 42,689 | 47,095 | 49,247 | 52,160 |
自己株式 | -83 | -83 | -83 | -83 | -213 | -210 | -1,352 | -2,660 | -2,806 | -3,046 |
キャッシュフロー計算書
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 2,111 | 3,007 | 6,180 | 4,668 | 5,691 | 4,943 | 6,530 | 4,604 | -712 | 3,576 |
投資CF | -7,083 | -6,767 | 2,261 | -12,126 | -1,840 | -3,553 | 2,167 | 2,250 | 3,623 | 606 |
財務CF | 3,097 | 7,258 | -4,450 | -1,004 | -1,544 | -4,978 | -4,184 | -4,059 | -3,262 | -4,062 |
フリーCF | -4,972 | -3,760 | 8,441 | -7,458 | 3,851 | 1,390 | 8,697 | 6,854 | 2,911 | 4,182 |