サックスバー ホールディングス
9990
東証プライム
小売業
サックスバー ホールディングスの決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 53,434 | 56,963 | 56,747 | 55,756 | 55,774 | 52,523 | 34,836 | 36,798 | 47,236 | 52,093 |
売上原価 | 28,270 | 29,935 | 29,538 | 29,134 | 29,220 | 27,390 | 18,528 | 19,072 | 24,011 | 26,234 |
売上総利益 | 25,163 | 27,028 | 27,208 | 26,621 | 26,553 | 25,133 | 16,308 | 17,726 | 23,224 | 25,859 |
販管費 | 20,463 | 22,263 | 22,743 | 22,821 | 22,830 | 22,462 | 18,344 | 18,629 | 20,740 | 22,095 |
営業利益 | 4,700 | 4,765 | 4,465 | 3,800 | 3,723 | 2,670 | -2,037 | -904 | 2,484 | 3,764 |
営業外収益 | 63 | 132 | 117 | 114 | 135 | 143 | 250 | 173 | 226 | 116 |
営業外費用 | 47 | 53 | 56 | 54 | 83 | 51 | 53 | 46 | 44 | 32 |
経常利益 | 4,716 | 4,844 | 4,526 | 3,860 | 3,775 | 2,762 | -1,840 | -777 | 2,666 | 3,848 |
特別利益 | N/A | N/A | N/A | 5 | 6 | 101 | 557 | 203 | N/A | 13 |
特別損失 | 178 | 217 | 321 | 324 | 337 | 265 | 1,131 | 661 | 317 | 302 |
当期純利益 | 2,762 | 2,982 | 2,658 | 2,221 | 2,177 | 1,668 | -1,848 | -889 | 1,291 | 2,487 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 34,377 | 37,234 | 38,671 | 40,114 | 41,541 | 40,108 | 37,505 | 38,115 | 39,142 | 39,385 |
流動資産 | 20,682 | 20,570 | 21,202 | 22,459 | 22,495 | 20,831 | 17,545 | 18,520 | 20,075 | 21,094 |
現金及び預金 | 5,132 | 3,061 | 3,468 | 3,873 | 3,513 | 3,247 | 1,132 | 2,465 | 2,444 | 4,169 |
売上債権 | 3,872 | 4,019 | 4,123 | 4,712 | 4,820 | 2,625 | 3,080 | 3,645 | 4,296 | 4,761 |
棚卸資産 | 11,214 | 12,629 | 13,226 | 13,386 | 13,852 | 14,741 | 13,133 | 12,204 | 13,071 | 12,016 |
固定資産 | 13,695 | 16,663 | 17,469 | 17,655 | 19,045 | 19,276 | 19,959 | 19,595 | 19,067 | 18,290 |
負債 | 12,461 | 13,024 | 12,436 | 12,479 | 12,470 | 10,867 | 10,990 | 13,016 | 13,223 | 11,558 |
流動負債 | 8,146 | 8,191 | 7,553 | 9,068 | 7,699 | 5,815 | 5,951 | 8,321 | 9,302 | 7,037 |
仕入債務 | 4,271 | 4,115 | 3,836 | 3,710 | 3,757 | 3,042 | 2,438 | 2,683 | 3,212 | 3,191 |
固定負債 | 4,315 | 4,832 | 4,883 | 3,410 | 4,771 | 5,052 | 5,038 | 4,695 | 3,921 | 4,521 |
純資産 | 21,915 | 24,209 | 26,235 | 27,634 | 29,070 | 29,240 | 26,514 | 25,098 | 25,918 | 27,826 |
利益剰余金 | 14,395 | 16,641 | 18,505 | 19,930 | 21,313 | 22,097 | 19,378 | 18,054 | 18,898 | 20,732 |
自己株式 | -108 | -109 | -110 | -110 | -111 | -483 | -484 | -484 | -484 | -484 |
キャッシュフロー計算書
(単位:百万円)