北海道電力
9509
北海道電力の決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 692,925 | 724,111 | 702,776 | 733,050 | 752,238 | 748,468 | 740,790 | 663,414 | 888,874 | 953,784 |
売上原価 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
売上総利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
販管費 | 53,710 | 58,234 | 57,017 | 58,132 | 52,493 | N/A | N/A | N/A | N/A | N/A |
営業利益 | 4,750 | 43,100 | 27,443 | 33,726 | 42,217 | 42,415 | 53,775 | 24,970 | -22,530 | 101,155 |
営業外収益 | 4,475 | 3,023 | 2,598 | 2,229 | 2,380 | 3,123 | 1,697 | 3,400 | 4,579 | 3,011 |
営業外費用 | 18,569 | 18,062 | 17,438 | 16,534 | 14,416 | 12,898 | 14,321 | 14,540 | 11,300 | 16,851 |
経常利益 | -9,343 | 28,062 | 12,603 | 19,421 | 30,181 | 32,640 | 41,150 | 13,830 | -29,251 | 87,315 |
特別利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 5,705 | 10,019 |
特別損失 | N/A | N/A | 1,638 | N/A | 4,044 | N/A | N/A | 1,519 | 2,504 | 8,335 |
当期純利益 | 2,938 | 21,276 | 8,793 | 16,549 | 22,357 | 26,720 | 36,155 | 6,864 | -22,193 | 66,201 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 1,815,675 | 1,826,141 | 1,829,539 | 1,915,908 | 1,954,981 | 1,959,060 | 2,001,650 | 1,992,879 | 2,093,339 | 2,141,691 |
流動資産 | 251,955 | 216,324 | 204,706 | 244,262 | 202,681 | 190,133 | 227,839 | 229,031 | 331,964 | 393,056 |
現金及び預金 | 152,016 | 108,805 | 88,027 | 116,087 | 71,725 | 57,490 | 83,767 | 88,894 | 89,867 | 110,709 |
売上債権 | 50,042 | 61,055 | 57,037 | 67,622 | 76,539 | 88,918 | 102,228 | 66,886 | 77,870 | 89,105 |
棚卸資産 | 37,414 | 35,361 | 36,508 | 41,257 | 42,156 | 36,232 | 31,013 | 37,084 | 92,122 | 67,989 |
固定資産 | 1,563,720 | 1,609,817 | 1,624,832 | 1,671,645 | 1,752,300 | 1,768,926 | 1,773,810 | 1,763,847 | 1,761,374 | 1,748,635 |
負債 | 1,627,283 | 1,628,918 | 1,629,516 | 1,702,917 | 1,726,564 | 1,711,679 | 1,711,916 | 1,707,161 | 1,835,233 | 1,808,163 |
流動負債 | 358,500 | 355,491 | 379,770 | 429,771 | 421,949 | 393,210 | 333,730 | 327,329 | 411,047 | 447,337 |
仕入債務 | 40,363 | 41,569 | 40,816 | 39,329 | 41,042 | 42,682 | 48,457 | 60,167 | 84,732 | 86,460 |
固定負債 | 1,268,783 | 1,272,404 | 1,247,515 | 1,271,845 | 1,302,028 | 1,316,678 | 1,376,655 | 1,378,184 | 1,421,993 | 1,358,231 |
純資産 | 188,392 | 197,222 | 200,022 | 212,991 | 228,417 | 247,381 | 289,733 | 285,717 | 258,106 | 333,528 |
利益剰余金 | 19,490 | 40,766 | 44,875 | 58,611 | 78,155 | 97,537 | 130,228 | 130,094 | 105,139 | 168,070 |
自己株式 | -18,167 | -18,184 | -18,190 | -18,197 | -18,203 | -18,206 | -18,300 | -17,867 | -17,868 | -17,870 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 94,331 | 115,972 | 67,081 | 107,054 | 113,808 | 102,686 | 136,547 | 102,337 | -574 | 176,135 |
投資CF | -114,154 | -149,013 | -145,216 | -145,355 | -126,932 | -126,745 | -85,607 | -77,720 | -85,248 | -80,841 |
財務CF | 50,763 | -10,169 | 57,357 | 66,360 | -31,238 | 9,823 | -24,662 | -19,489 | 86,795 | -74,654 |
フリーCF | -19,823 | -33,041 | -78,135 | -38,301 | -13,124 | -24,059 | 50,940 | 24,617 | -85,822 | 95,294 |