中部電力
9502
東証プライム
電気・ガス業
中部電力の決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 3,103,603 | 2,854,044 | 2,603,537 | 2,853,309 | 3,035,082 | 3,065,954 | 2,935,409 | 2,705,162 | 3,986,681 | 3,610,414 |
売上原価 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
売上総利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
販管費 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
営業利益 | 107,168 | 284,991 | 136,443 | 136,505 | 125,924 | 130,832 | 145,694 | -53,830 | 107,089 | 343,339 |
営業外収益 | 15,918 | 19,316 | 18,454 | 27,894 | 22,259 | 87,862 | 70,628 | 22,589 | 10,721 | 199,471 |
営業外費用 | 62,880 | 48,697 | 33,414 | 35,867 | 35,254 | 26,891 | 24,113 | 28,078 | 52,661 | 33,515 |
経常利益 | 60,206 | 255,610 | 121,483 | 128,532 | 112,929 | 191,803 | 192,209 | -59,319 | 65,148 | 509,295 |
特別利益 | 28,427 | 10,811 | 30,292 | N/A | N/A | 19,092 | N/A | N/A | 45,318 | 9,208 |
特別損失 | N/A | N/A | N/A | 23,356 | N/A | N/A | N/A | 5,510 | 41,792 | 12,649 |
当期純利益 | 38,795 | 169,745 | 114,665 | 74,372 | 79,422 | 163,472 | 147,202 | -43,022 | 38,231 | 403,140 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 5,631,968 | 5,538,945 | 5,412,307 | 5,530,188 | 5,987,526 | 5,500,815 | 5,686,348 | 6,174,734 | 6,455,102 | 7,108,617 |
流動資産 | 918,903 | 744,411 | 717,503 | 762,470 | 1,093,754 | 606,528 | 641,452 | 940,003 | 1,166,669 | 1,289,873 |
現金及び預金 | 160,592 | 143,945 | 133,764 | 181,631 | 546,082 | 148,583 | 176,460 | 203,207 | 361,325 | 390,806 |
売上債権 | 249,643 | 237,142 | 238,404 | 291,341 | 343,850 | 308,452 | 309,272 | 314,739 | 330,305 | 320,658 |
棚卸資産 | 124,647 | 74,651 | 68,832 | 75,056 | 91,056 | N/A | N/A | 190,779 | 196,444 | 270,501 |
固定資産 | 4,713,064 | 4,794,534 | 4,694,803 | 4,767,717 | 4,893,772 | 4,894,286 | 5,044,895 | 5,234,730 | 5,288,432 | 5,818,743 |
負債 | 4,124,459 | 3,901,836 | 3,687,594 | 3,738,246 | 4,143,163 | 3,538,749 | 3,582,663 | 4,051,461 | 4,292,897 | 4,413,545 |
流動負債 | 1,102,928 | 1,176,528 | 1,061,050 | 1,165,030 | 1,733,792 | 1,151,797 | 1,094,146 | 1,240,073 | 1,258,555 | 1,296,356 |
仕入債務 | 169,598 | 135,910 | 109,328 | 133,057 | 133,584 | 192,715 | 200,397 | 279,243 | 327,487 | 271,297 |
固定負債 | 3,010,901 | 2,702,460 | 2,604,077 | 2,550,768 | 2,386,924 | 2,364,506 | 2,466,169 | 2,809,397 | 3,032,667 | 3,115,679 |
純資産 | 1,507,508 | 1,637,109 | 1,724,713 | 1,791,942 | 1,844,362 | 1,962,065 | 2,103,684 | 2,123,272 | 2,162,205 | 2,695,071 |
利益剰余金 | 890,257 | 1,044,855 | 1,136,801 | 1,188,453 | 1,237,605 | 1,363,241 | 1,472,678 | 1,392,720 | 1,393,120 | 1,758,430 |
自己株式 | -986 | -1,121 | -1,206 | -1,891 | -2,008 | -2,474 | -2,697 | -2,734 | -2,733 | -2,790 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 476,845 | 562,411 | 335,063 | 424,159 | 296,406 | 255,896 | 384,148 | 21,688 | 295,798 | 344,074 |
投資CF | -282,781 | -307,995 | -360,232 | -344,467 | -368,361 | -647,622 | -215,813 | -262,021 | -196,928 | -388,330 |
財務CF | -344,088 | -312,120 | 21,069 | -88,670 | 337,260 | -5,851 | -141,121 | 266,403 | 73,248 | 87,084 |
フリーCF | 194,064 | 254,416 | -25,169 | 79,692 | -71,955 | -391,726 | 168,335 | -240,333 | 98,870 | -44,256 |