エリアリンク
8914
エリアリンクの決算推移
損益計算書
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
売上高 | 18,120 | 17,173 | 16,908 | 21,489 | 28,828 | 29,333 | 22,477 | 20,572 | 20,878 | 22,463 | 24,695 |
売上原価 | 13,759 | 12,100 | 12,136 | 15,805 | 22,173 | 22,669 | 16,977 | 14,536 | 14,160 | 14,910 | 15,926 |
売上総利益 | 4,360 | 5,073 | 4,771 | 5,683 | 6,655 | 6,663 | 5,499 | 6,035 | 6,717 | 7,552 | 8,769 |
販管費 | 2,125 | 2,415 | 2,835 | 3,303 | 3,873 | 3,633 | 3,223 | 2,990 | 2,975 | 3,397 | 3,862 |
営業利益 | 2,235 | 2,657 | 1,935 | 2,379 | 2,782 | 3,030 | 2,275 | 3,044 | 3,742 | 4,155 | 4,906 |
営業外収益 | 63 | 48 | 93 | 149 | 57 | 245 | 67 | 164 | 191 | 133 | 199 |
営業外費用 | 211 | 264 | 60 | 87 | 302 | 275 | 182 | 199 | 175 | 231 | 391 |
経常利益 | 2,087 | 2,442 | 1,968 | 2,441 | 2,536 | 3,000 | 2,161 | 3,009 | 3,758 | 4,058 | 4,714 |
特別利益 | 206 | 39 | 90 | 43 | 23 | 17 | 1,495 | 1,833 | 153 | 64 | 3 |
特別損失 | 71 | 76 | 156 | 162 | 292 | 5,878 | 372 | 323 | 50 | 52 | 145 |
当期純利益 | 1,541 | 1,550 | 1,142 | 1,547 | 1,810 | -1,754 | 2,225 | 3,171 | 2,883 | 2,821 | 3,200 |
貸借対照表
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
資産 | 19,539 | 19,312 | 23,791 | 29,904 | 37,862 | 43,020 | 40,702 | 42,202 | 45,643 | 49,676 | 55,919 |
流動資産 | 10,115 | 9,121 | 12,168 | 17,532 | 25,947 | 19,903 | 15,947 | 17,319 | 20,032 | 21,887 | 22,558 |
現金及び預金 | 5,431 | 6,415 | 7,158 | 6,594 | 9,672 | 11,702 | 9,776 | 13,440 | 14,299 | 14,995 | 15,210 |
売上債権 | 132 | 102 | 95 | 108 | 110 | 142 | 133 | 123 | 130 | 135 | 165 |
棚卸資産 | 395 | 445 | 349 | 244 | 43 | 19 | 18 | 17 | 19 | 19 | 47 |
固定資産 | 9,423 | 10,191 | 11,622 | 12,372 | 11,914 | 23,117 | 24,755 | 24,882 | 25,610 | 27,788 | 33,361 |
負債 | 6,024 | 4,686 | 8,508 | 13,553 | 19,112 | 26,601 | 22,563 | 21,239 | 22,570 | 24,655 | 29,149 |
流動負債 | 2,462 | 2,880 | 4,959 | 5,691 | 6,607 | 11,913 | 6,785 | 5,867 | 6,218 | 7,062 | 7,786 |
仕入債務 | 320 | 249 | 243 | 315 | 216 | 167 | 158 | 160 | 146 | 148 | 153 |
固定負債 | 3,561 | 1,805 | 3,548 | 7,861 | 12,505 | 14,687 | 15,777 | 15,371 | 16,351 | 17,592 | 21,363 |
純資産 | 13,514 | 14,626 | 15,283 | 16,351 | 18,749 | 16,419 | 18,139 | 20,963 | 23,072 | 25,021 | 26,769 |
利益剰余金 | 2,591 | 3,700 | 4,363 | 5,432 | 6,751 | 4,417 | 6,137 | 8,917 | 11,009 | 12,956 | 14,685 |
自己株式 | -257 | -257 | -262 | -270 | -274 | -275 | -275 | -247 | -234 | -226 | -216 |
キャッシュフロー計算書
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
営業CF | 7,123 | 3,941 | -709 | -2,993 | -2,381 | 4,055 | 2,520 | 5,741 | 1,605 | 3,530 | 5,322 |
投資CF | 146 | -1,070 | -1,545 | -1,424 | -485 | -1,006 | -2,229 | -1,265 | -2,259 | -4,668 | -8,159 |
財務CF | -5,430 | -1,889 | 2,999 | 3,854 | 5,944 | -1,021 | -2,214 | -826 | 1,492 | 1,818 | 3,018 |
フリーCF | 7,270 | 2,871 | -2,254 | -4,417 | -2,866 | 3,049 | 291 | 4,477 | -654 | -1,137 | -2,837 |