正栄食品工業
8079
東証プライム
卸売業
正栄食品工業の決算推移
損益計算書
(単位:百万円)
2014/10 | 2015/10 | 2016/10 | 2017/10 | 2018/10 | 2019/10 | 2020/10 | 2021/10 | 2022/10 | 2023/10 | 2024/10 | |
---|---|---|---|---|---|---|---|---|---|---|---|
売上高 | 98,250 | 106,748 | 101,689 | 103,349 | 106,594 | 105,800 | 100,572 | 99,631 | 103,188 | 109,594 | 115,208 |
売上原価 | 85,692 | 92,633 | 86,351 | 86,493 | 90,272 | 89,949 | 84,400 | 83,058 | 86,583 | 92,041 | 96,590 |
売上総利益 | 12,557 | 14,114 | 15,337 | 16,856 | 16,322 | 15,851 | 16,172 | 16,572 | 16,604 | 17,552 | 18,617 |
販管費 | 10,049 | 10,761 | 10,632 | 11,439 | 11,608 | 11,763 | 11,975 | 12,390 | 12,855 | 13,518 | 13,773 |
営業利益 | 2,507 | 3,352 | 4,705 | 5,417 | 4,713 | 4,087 | 4,197 | 4,182 | 3,749 | 4,034 | 4,844 |
営業外収益 | 416 | 501 | 312 | 241 | 401 | 202 | 320 | 305 | 474 | 266 | 297 |
営業外費用 | 182 | 259 | 390 | 195 | 230 | 269 | 209 | 207 | 128 | 163 | 191 |
経常利益 | 2,742 | 3,595 | 4,627 | 5,462 | 4,885 | 4,020 | 4,308 | 4,279 | 4,095 | 4,137 | 4,950 |
特別利益 | 1 | 638 | 162 | 71 | 12 | 4 | 11 | 25 | 45 | 3 | 31 |
特別損失 | 37 | 143 | 27 | 13 | 147 | 29 | 209 | 43 | 42 | 24 | 23 |
当期純利益 | 1,677 | 2,602 | 2,981 | 3,677 | 3,373 | 2,651 | 2,797 | 2,789 | 2,788 | 2,809 | 3,170 |
貸借対照表
(単位:百万円)
2014/10 | 2015/10 | 2016/10 | 2017/10 | 2018/10 | 2019/10 | 2020/10 | 2021/10 | 2022/10 | 2023/10 | 2024/10 | |
---|---|---|---|---|---|---|---|---|---|---|---|
資産 | 59,269 | 68,301 | 61,912 | 66,252 | 71,230 | 75,626 | 76,582 | 78,470 | 82,851 | 87,452 | 89,905 |
流動資産 | 40,534 | 47,710 | 42,527 | 44,543 | 46,672 | 49,202 | 46,441 | 47,018 | 51,598 | 56,254 | 59,147 |
現金及び預金 | 5,490 | 5,778 | 7,690 | 8,009 | 5,708 | 11,061 | 9,426 | 9,858 | 7,867 | 12,948 | 11,194 |
売上債権 | 18,252 | 22,151 | 18,708 | 19,361 | 20,340 | 19,029 | 19,739 | 19,572 | 20,285 | 21,124 | 21,823 |
棚卸資産 | 14,603 | 18,075 | 14,787 | 15,325 | 18,425 | 17,863 | 15,933 | 16,419 | 21,380 | 20,104 | 23,775 |
固定資産 | 18,735 | 20,591 | 19,384 | 21,708 | 24,558 | 26,423 | 30,141 | 31,451 | 31,253 | 31,198 | 30,758 |
負債 | 28,964 | 36,737 | 29,342 | 29,267 | 32,530 | 35,694 | 35,430 | 34,117 | 33,693 | 35,416 | 35,736 |
流動負債 | 26,219 | 32,784 | 22,895 | 23,041 | 25,690 | 25,812 | 28,355 | 24,249 | 27,090 | 27,191 | 25,789 |
仕入債務 | 9,827 | 11,578 | 8,925 | 9,840 | 9,899 | 10,449 | 9,970 | 10,467 | 10,579 | 9,905 | 11,660 |
固定負債 | 2,745 | 3,952 | 6,447 | 6,225 | 6,840 | 9,881 | 7,075 | 9,868 | 6,602 | 8,225 | 9,946 |
純資産 | 30,304 | 31,563 | 32,570 | 36,985 | 38,700 | 39,931 | 41,152 | 44,352 | 49,158 | 52,035 | 54,169 |
利益剰余金 | 22,415 | 24,772 | 27,421 | 30,603 | 29,502 | 31,375 | 33,379 | 35,360 | 37,341 | 39,342 | 41,686 |
自己株式 | -1,301 | -3,701 | -3,702 | -3,704 | -451 | -452 | -950 | -929 | -911 | -891 | -874 |
キャッシュフロー計算書
(単位:百万円)
2014/10 | 2015/10 | 2016/10 | 2017/10 | 2018/10 | 2019/10 | 2020/10 | 2021/10 | 2022/10 | 2023/10 | 2024/10 | |
---|---|---|---|---|---|---|---|---|---|---|---|
営業CF | 3,128 | 609 | 8,870 | 5,100 | 472 | 7,171 | 5,794 | 6,306 | 834 | 6,327 | 3,085 |
投資CF | -2,298 | -2,282 | -1,846 | -3,213 | -5,184 | -3,751 | -5,745 | -4,043 | -1,823 | -1,999 | -2,627 |
財務CF | -331 | 1,640 | -4,732 | -1,710 | 2,429 | 2,028 | -1,721 | -2,134 | -1,762 | 681 | -2,082 |
フリーCF | 831 | -1,673 | 7,025 | 1,888 | -4,711 | 3,421 | 50 | 2,263 | -989 | 4,328 | 459 |