シークス
7613
東証プライム
卸売業
シークスの決算推移
損益計算書
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 209,755 | 235,035 | 212,768 | 233,153 | 242,804 | 223,037 | 181,598 | 226,833 | 277,031 | 309,768 |
売上原価 | 194,631 | 215,319 | 192,567 | 210,525 | 222,168 | 205,375 | 165,448 | 206,712 | 251,239 | 278,917 |
売上総利益 | 15,123 | 19,715 | 20,201 | 22,627 | 20,635 | 17,662 | 16,150 | 20,120 | 25,791 | 30,850 |
販管費 | 8,889 | 10,802 | 11,067 | 12,922 | 12,010 | 12,155 | 11,697 | 15,165 | 16,862 | 18,595 |
営業利益 | 6,233 | 8,913 | 9,134 | 9,705 | 8,625 | 5,506 | 4,452 | 4,954 | 8,929 | 12,254 |
営業外収益 | 732 | 812 | 984 | 1,258 | 1,289 | 1,309 | 1,041 | 1,579 | 1,103 | 1,723 |
営業外費用 | 505 | 723 | 972 | 450 | 1,198 | 1,181 | 1,049 | 599 | 1,695 | 2,129 |
経常利益 | 6,460 | 9,002 | 9,146 | 10,513 | 8,717 | 5,634 | 4,444 | 5,934 | 8,337 | 11,849 |
特別利益 | 76 | N/A | 58 | N/A | 2 | N/A | 2 | 0 | 0 | 3 |
特別損失 | N/A | N/A | N/A | 258 | N/A | N/A | 1,683 | N/A | 377 | N/A |
当期純利益 | 4,131 | 6,717 | 6,698 | 7,093 | 6,414 | 3,695 | 1,724 | 4,561 | 4,733 | 8,185 |
貸借対照表
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 103,429 | 109,957 | 109,695 | 130,526 | 137,478 | 143,391 | 144,436 | 169,921 | 205,170 | 216,838 |
流動資産 | 78,855 | 84,759 | 82,164 | 96,477 | 101,939 | 101,990 | 104,254 | 122,797 | 150,275 | 157,621 |
現金及び預金 | 6,520 | 12,510 | 8,813 | 10,645 | 12,879 | 15,134 | 23,130 | 9,484 | 13,793 | 18,241 |
売上債権 | 44,516 | 43,847 | 41,873 | 47,131 | 38,936 | 36,349 | 37,057 | 47,278 | N/A | N/A |
棚卸資産 | 25,555 | 25,992 | 28,516 | 34,430 | 44,725 | 42,131 | 36,530 | 58,239 | 73,427 | 71,907 |
固定資産 | 24,574 | 25,197 | 27,531 | 34,048 | 35,538 | 41,400 | 40,181 | 47,123 | 54,894 | 59,216 |
負債 | 61,932 | 60,217 | 58,121 | 72,916 | 81,461 | 85,141 | 87,937 | 103,551 | 127,780 | 127,292 |
流動負債 | 53,398 | 47,166 | 46,605 | 56,549 | 63,595 | 68,872 | 59,855 | 79,833 | 96,598 | 88,653 |
仕入債務 | 33,575 | 32,198 | 30,752 | 33,988 | 29,130 | 27,163 | 27,481 | 37,298 | 41,733 | 43,262 |
固定負債 | 8,533 | 13,050 | 11,516 | 16,367 | 17,865 | 16,268 | 28,082 | 23,718 | 31,182 | 38,638 |
純資産 | 41,497 | 49,739 | 51,573 | 57,609 | 56,016 | 58,249 | 56,498 | 66,369 | 77,389 | 89,545 |
利益剰余金 | 29,638 | 35,528 | 41,020 | 46,498 | 51,183 | 53,579 | 53,980 | 57,074 | 60,389 | 67,273 |
自己株式 | -678 | -27 | -2,027 | -2,023 | -5,980 | -5,968 | -5,949 | -5,945 | -5,866 | -6,185 |
キャッシュフロー計算書
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 2,374 | 7,996 | 6,333 | 4,536 | 966 | 8,945 | 13,280 | -8,106 | 5,567 | 19,796 |
投資CF | -2,828 | -5,113 | -5,450 | -9,211 | -6,515 | -9,602 | -6,034 | -7,765 | -8,892 | -10,392 |
財務CF | -1,287 | 3,352 | -4,171 | 6,410 | 7,991 | 2,923 | 1,291 | 869 | 6,676 | -5,989 |
フリーCF | -454 | 2,883 | 883 | -4,675 | -5,549 | -657 | 7,246 | -15,871 | -3,325 | 9,404 |