ユタカ技研
7229
東証スタンダード
輸送用機器
ユタカ技研の決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 144,992 | 165,315 | 157,176 | 181,158 | 181,264 | 163,435 | 191,326 | 213,395 | 218,004 | 216,260 |
売上原価 | N/A | N/A | N/A | N/A | 155,946 | 142,378 | 172,046 | 190,725 | 198,788 | 189,418 |
売上総利益 | N/A | N/A | N/A | N/A | 25,318 | 21,057 | 19,280 | 22,671 | 19,216 | 26,842 |
販管費 | N/A | N/A | N/A | N/A | 16,625 | 16,738 | 15,790 | 15,278 | 15,436 | 16,215 |
営業利益 | N/A | N/A | N/A | N/A | 8,599 | 4,589 | 3,641 | 8,853 | 3,853 | 11,117 |
営業外収益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
営業外費用 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
経常利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
特別利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
特別損失 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
当期純利益 | 7,502 | 7,194 | 5,455 | 3,006 | 4,662 | 1,049 | -1,335 | 4,466 | 1,444 | 7,448 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 145,661 | 145,905 | 154,906 | 154,606 | 153,873 | 147,515 | 189,178 | 208,334 | 199,633 | 185,611 |
流動資産 | N/A | N/A | N/A | N/A | 91,160 | 85,192 | 129,463 | 150,588 | 143,632 | 131,509 |
現金及び預金 | 17,591 | 21,342 | 25,849 | 25,246 | 27,486 | 23,866 | 34,054 | 42,073 | 33,696 | 49,165 |
売上債権 | N/A | N/A | N/A | N/A | 40,975 | 36,430 | 64,622 | 72,323 | 80,937 | 53,536 |
棚卸資産 | N/A | N/A | N/A | N/A | 21,417 | 22,319 | 25,772 | 32,372 | 27,221 | 26,609 |
固定資産 | N/A | N/A | N/A | N/A | 62,713 | 62,323 | 59,715 | 57,746 | 56,002 | 54,102 |
負債 | N/A | N/A | N/A | N/A | 65,846 | 63,158 | 103,415 | 113,360 | 102,213 | 75,791 |
流動負債 | N/A | N/A | N/A | N/A | 59,385 | 55,070 | 97,454 | 108,907 | 98,226 | 71,977 |
仕入債務 | N/A | N/A | N/A | N/A | 45,515 | 44,049 | 82,029 | 95,279 | 72,532 | 52,287 |
固定負債 | N/A | N/A | N/A | N/A | 6,461 | 8,088 | 5,961 | 4,453 | 3,987 | 3,815 |
純資産 | N/A | N/A | N/A | N/A | 88,027 | 84,357 | 85,763 | 94,974 | 97,421 | 109,820 |
利益剰余金 | N/A | N/A | N/A | N/A | 76,479 | 76,480 | 75,126 | 78,360 | 79,244 | 86,304 |
自己株式 | N/A | N/A | N/A | N/A | -3 | -3 | -3 | -3 | -3 | -3 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 13,451 | 21,488 | 16,809 | 14,804 | 17,346 | 12,816 | 16,151 | 12,142 | 4,063 | 22,350 |
投資CF | -13,532 | -13,374 | -10,884 | -7,099 | -7,457 | -9,197 | -8,691 | -3,947 | -2,813 | -3,105 |
財務CF | -1,521 | -2,978 | -824 | -8,124 | -8,709 | -5,363 | -625 | -2,793 | -7,681 | -6,633 |
フリーCF | -81 | 8,114 | 5,925 | 7,705 | 9,889 | 3,619 | 7,460 | 8,195 | 1,250 | 19,245 |