カシオ計算機
6952
東証プライム
電気機器
カシオ計算機の決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 338,389 | 352,258 | 321,213 | 314,790 | 298,161 | 280,750 | 227,440 | 252,322 | 263,831 | 268,828 |
売上原価 | 190,706 | 199,251 | 187,755 | 179,215 | 168,778 | 158,145 | 129,279 | 142,295 | 151,979 | 152,730 |
売上総利益 | 147,683 | 153,007 | 133,458 | 135,575 | 129,383 | 122,605 | 98,161 | 110,027 | 111,852 | 116,098 |
販管費 | 110,920 | 110,838 | 102,822 | 106,007 | 99,121 | 93,541 | 82,789 | 88,016 | 93,688 | 101,890 |
営業利益 | 36,763 | 42,169 | 30,636 | 29,568 | 30,262 | 29,064 | 15,372 | 22,011 | 18,164 | 14,208 |
営業外収益 | 2,799 | 1,453 | 1,241 | 1,322 | 1,326 | 1,805 | 1,528 | 889 | 2,007 | 4,421 |
営業外費用 | 1,705 | 2,553 | 5,638 | 2,164 | 1,694 | 2,388 | 579 | 726 | 601 | 709 |
経常利益 | 37,857 | 41,069 | 26,239 | 28,726 | 29,894 | 28,481 | 16,321 | 22,174 | 19,570 | 17,920 |
特別利益 | 125 | 1,335 | 1,835 | 609 | 4,932 | 3,232 | 6,205 | 1,565 | 1,857 | 7,817 |
特別損失 | 3,762 | 1,740 | 4,619 | 4,723 | 5,457 | 4,072 | 4,618 | 829 | 4,595 | 8,158 |
当期純利益 | 26,400 | 31,194 | 18,410 | 19,563 | 22,135 | 17,588 | 12,014 | 15,889 | 13,079 | 11,909 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 374,656 | 368,454 | 351,452 | 364,398 | 357,530 | 334,100 | 332,028 | 337,275 | 335,224 | 349,895 |
流動資産 | 244,614 | 250,237 | 233,447 | 243,800 | 238,616 | 227,386 | 224,263 | 230,768 | 232,314 | 246,304 |
現金及び預金 | 82,806 | 66,648 | 55,197 | 66,441 | 73,714 | 71,696 | 94,976 | 98,093 | 86,775 | 98,962 |
売上債権 | 45,869 | 47,843 | 47,725 | 45,171 | 44,141 | 33,701 | 29,873 | 27,825 | 29,156 | 31,337 |
棚卸資産 | 55,951 | 57,776 | 52,258 | 49,681 | 54,274 | 53,150 | 49,401 | 60,817 | 65,116 | 61,574 |
固定資産 | 130,042 | 118,217 | 118,005 | 120,598 | 118,914 | 106,714 | 107,765 | 106,507 | 102,910 | 103,591 |
負債 | 170,498 | 166,343 | 155,120 | 157,707 | 145,936 | 131,561 | 120,133 | 118,378 | 113,624 | 118,742 |
流動負債 | 82,306 | 79,568 | 75,495 | 93,737 | 82,763 | 87,068 | 65,222 | 71,666 | 83,544 | 75,201 |
仕入債務 | 35,135 | 34,542 | 31,751 | 30,752 | 28,522 | 23,603 | 20,920 | 19,235 | 16,650 | 16,235 |
固定負債 | 88,192 | 86,775 | 79,625 | 63,970 | 63,173 | 44,493 | 54,911 | 46,712 | 30,080 | 43,541 |
純資産 | 204,158 | 202,111 | 196,332 | 206,691 | 211,594 | 202,539 | 211,895 | 218,897 | 221,600 | 231,153 |
利益剰余金 | 79,301 | 100,041 | 92,228 | 101,938 | 111,757 | 118,347 | 119,445 | 124,416 | 126,694 | 128,005 |
自己株式 | -9,995 | -20,291 | -19,942 | -19,949 | -19,956 | -24,875 | -24,820 | -12,263 | -14,397 | -13,228 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 30,755 | 32,710 | 27,920 | 34,553 | 20,738 | 33,047 | 24,587 | 16,419 | 11,339 | 30,516 |
投資CF | -10,668 | 8,159 | -3,255 | -8,311 | -6,227 | -1,695 | -3,116 | -6,096 | -3,146 | -218 |
財務CF | -30,629 | -21,673 | -30,933 | -10,589 | -16,934 | -24,915 | -22,950 | -19,033 | -15,232 | -21,846 |
フリーCF | 20,087 | 40,869 | 24,665 | 26,242 | 14,511 | 31,352 | 21,471 | 10,323 | 8,193 | 30,298 |