パーク24
4666
東証プライム
不動産業
パーク24の決算推移
損益計算書
(単位:百万円)
2014/10 | 2015/10 | 2016/10 | 2017/10 | 2018/10 | 2019/10 | 2020/10 | 2021/10 | 2022/10 | 2023/10 | 2024/10 | |
---|---|---|---|---|---|---|---|---|---|---|---|
売上高 | 167,022 | 179,698 | 194,398 | 232,956 | 298,517 | 317,438 | 268,904 | 251,102 | 290,253 | 330,123 | 370,913 |
売上原価 | 122,930 | 132,992 | 141,349 | 172,767 | 226,234 | 239,346 | 232,556 | 210,408 | 219,659 | 240,496 | 268,843 |
売上総利益 | 44,091 | 46,706 | 53,048 | 60,188 | 72,283 | 78,092 | 36,347 | 40,693 | 70,593 | 89,626 | 102,069 |
販管費 | 26,537 | 27,975 | 31,595 | 39,683 | 49,743 | 55,770 | 51,045 | 48,732 | 49,921 | 57,639 | 63,371 |
営業利益 | 17,554 | 18,730 | 21,453 | 20,505 | 22,539 | 22,322 | -14,698 | -8,039 | 20,672 | 31,986 | 38,697 |
営業外収益 | 542 | 391 | 382 | 533 | 1,521 | 658 | 3,441 | 2,667 | 884 | 827 | 1,142 |
営業外費用 | 587 | 532 | 671 | 757 | 1,529 | 1,414 | 3,911 | 6,247 | 4,585 | 5,141 | 4,395 |
経常利益 | 17,509 | 18,589 | 21,164 | 20,281 | 22,532 | 21,566 | -15,168 | -11,619 | 16,970 | 27,673 | 35,445 |
特別利益 | N/A | N/A | N/A | N/A | N/A | N/A | 18 | 2,743 | 20 | 3,247 | 4 |
特別損失 | 385 | 103 | 86 | 51 | 764 | 2,220 | 34,043 | 1,074 | 2,368 | 5,141 | 3,149 |
当期純利益 | 10,388 | 11,549 | 13,963 | 13,439 | 13,851 | 12,348 | -46,652 | -11,658 | 2,476 | 17,542 | 18,625 |
貸借対照表
(単位:百万円)
2014/10 | 2015/10 | 2016/10 | 2017/10 | 2018/10 | 2019/10 | 2020/10 | 2021/10 | 2022/10 | 2023/10 | 2024/10 | |
---|---|---|---|---|---|---|---|---|---|---|---|
資産 | 135,293 | 145,462 | 152,939 | 256,341 | 283,171 | 293,097 | 295,775 | 319,628 | 307,626 | 308,157 | 295,701 |
流動資産 | 35,148 | 40,928 | 42,022 | 59,097 | 74,002 | 74,611 | 101,260 | 139,183 | 137,814 | 133,335 | 111,840 |
現金及び預金 | 15,709 | 20,079 | 19,477 | 18,152 | 30,081 | 24,881 | 55,536 | 92,044 | 85,781 | 73,957 | 48,733 |
売上債権 | 7,313 | 8,490 | 8,815 | 15,250 | 15,584 | 18,175 | 16,146 | 18,605 | 20,783 | 23,624 | 27,022 |
棚卸資産 | 767 | 889 | 1,012 | 1,468 | 1,592 | 1,590 | 2,643 | 1,997 | 2,497 | 2,044 | 2,871 |
固定資産 | 100,145 | 104,533 | 110,916 | 197,244 | 209,169 | 218,485 | 194,514 | 180,445 | 169,513 | 174,647 | 183,810 |
負債 | 75,103 | 79,580 | 79,668 | 177,536 | 188,324 | 202,305 | 264,629 | 303,195 | 267,584 | 249,741 | 217,557 |
流動負債 | 32,274 | 33,219 | 33,357 | 114,043 | 63,907 | 71,222 | 90,428 | 117,910 | 100,687 | 103,922 | 79,026 |
仕入債務 | 617 | 543 | 562 | 713 | 518 | 819 | 478 | 560 | 650 | N/A | N/A |
固定負債 | 42,828 | 46,360 | 46,310 | 63,493 | 124,416 | 131,082 | 174,201 | 185,285 | 166,897 | 145,818 | 138,531 |
純資産 | 60,190 | 65,882 | 73,270 | 78,804 | 94,847 | 90,791 | 31,146 | 16,432 | 40,042 | 58,416 | 78,144 |
利益剰余金 | 42,842 | 48,013 | 53,976 | 57,898 | 61,480 | 63,004 | 2,159 | -9,498 | -7,050 | 10,491 | 29,079 |
自己株式 | -1 | -1 | -1 | -1 | -2 | -1,255 | -1,255 | -1,255 | -1,255 | -1,255 | -1,081 |
キャッシュフロー計算書
(単位:百万円)
2014/10 | 2015/10 | 2016/10 | 2017/10 | 2018/10 | 2019/10 | 2020/10 | 2021/10 | 2022/10 | 2023/10 | 2024/10 | |
---|---|---|---|---|---|---|---|---|---|---|---|
営業CF | 33,101 | 35,155 | 39,627 | 38,290 | 53,476 | 45,695 | 39,400 | 34,818 | 29,369 | 48,188 | 54,176 |
投資CF | -22,930 | -24,627 | -27,148 | -72,769 | -43,095 | -49,454 | -21,819 | -12,349 | -17,357 | -25,661 | -37,563 |
財務CF | -9,799 | -6,162 | -13,036 | 32,570 | 1,754 | -782 | 12,886 | 13,167 | -20,116 | -35,633 | -42,508 |
フリーCF | 10,171 | 10,528 | 12,479 | -34,479 | 10,381 | -3,759 | 17,581 | 22,469 | 12,012 | 22,527 | 16,613 |