第一三共
4568
東証プライム
医薬品
第一三共の決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 919,372 | 986,446 | 955,124 | 960,195 | 929,717 | 981,793 | 962,516 | 1,044,892 | 1,278,478 | 1,601,688 |
売上原価 | N/A | N/A | N/A | N/A | 364,605 | 343,206 | 338,289 | 353,328 | 363,525 | 415,322 |
売上総利益 | N/A | N/A | N/A | N/A | 565,112 | 638,586 | 624,227 | 691,563 | 914,952 | 1,186,366 |
販管費 | N/A | N/A | N/A | N/A | 277,695 | 302,320 | 333,079 | 358,309 | 471,221 | 636,997 |
営業利益 | N/A | N/A | N/A | N/A | 83,705 | 138,800 | 63,795 | 73,025 | 120,580 | 211,588 |
営業外収益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
営業外費用 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
経常利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
特別利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
特別損失 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
当期純利益 | 322,119 | 82,282 | 53,466 | 60,282 | 93,409 | 129,074 | 75,958 | 66,972 | 109,188 | 200,731 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 1,982,286 | 1,900,522 | 1,914,979 | 1,897,754 | 2,088,051 | 2,105,619 | 2,085,178 | 2,221,402 | 2,508,889 | 3,461,135 |
流動資産 | N/A | N/A | N/A | N/A | 1,393,184 | 1,384,119 | 1,268,420 | 1,345,271 | 1,495,051 | 2,174,024 |
現金及び預金 | 189,372 | 222,159 | 246,050 | 357,702 | 243,155 | 424,184 | 380,547 | 662,477 | 441,921 | 647,180 |
売上債権 | N/A | N/A | N/A | N/A | 419,609 | 309,363 | 232,036 | 266,675 | 349,111 | 454,188 |
棚卸資産 | N/A | N/A | N/A | N/A | 176,067 | 173,362 | 200,860 | 217,910 | 301,608 | 438,111 |
固定資産 | N/A | N/A | N/A | N/A | 694,866 | 721,499 | 816,757 | 876,131 | 1,013,837 | 1,287,111 |
負債 | N/A | N/A | N/A | N/A | 838,346 | 799,344 | 813,125 | 870,530 | 1,063,034 | 1,772,532 |
流動負債 | N/A | N/A | N/A | N/A | 384,544 | 351,071 | 353,571 | 395,268 | 530,263 | 723,399 |
仕入債務 | N/A | N/A | N/A | N/A | 312,660 | 270,867 | 297,499 | 324,784 | 424,036 | 557,131 |
固定負債 | N/A | N/A | N/A | N/A | 453,802 | 448,273 | 459,553 | 475,262 | 532,770 | 1,049,133 |
純資産 | N/A | N/A | N/A | N/A | 1,249,705 | 1,306,274 | 1,272,053 | 1,350,872 | 1,445,854 | 1,688,603 |
利益剰余金 | N/A | N/A | N/A | N/A | 1,152,806 | 1,241,600 | 1,277,332 | 1,170,208 | 1,231,788 | 1,388,842 |
自己株式 | N/A | N/A | N/A | N/A | -162,964 | -162,519 | -261,252 | -37,482 | -36,808 | -36,629 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 142,776 | 174,281 | 136,234 | 108,439 | 92,033 | 196,601 | 192,207 | 139,226 | 114,514 | 599,258 |
投資CF | -21,278 | -5,967 | -96,792 | 108,568 | -142,520 | 81,673 | -39,246 | 212,339 | -257,782 | -282,636 |
財務CF | -132,200 | -122,930 | -15,022 | -101,766 | -66,203 | -91,637 | -202,433 | -86,231 | -89,594 | -123,564 |
フリーCF | 121,498 | 168,314 | 39,442 | 217,007 | -50,487 | 278,274 | 152,961 | 351,565 | -143,268 | 316,622 |