ロゴ株サーチ

中外製薬

4519

東証プライム

医薬品

中外製薬の決算推移

損益計算書

(単位:百万円)

2014/12

2015/12

2016/12

2017/12

2018/12

2019/12

2020/12

2021/12

2022/12

2023/12

売上高

461,109

498,839

491,780

534,199

579,787

686,184

786,946

999,759

1,259,946

1,111,367

売上原価

N/A

N/A

N/A

N/A

N/A

266,071

273,465

338,147

476,251

413,306

売上総利益

N/A

N/A

N/A

N/A

N/A

420,113

513,481

661,612

783,695

698,061

販管費

N/A

N/A

N/A

N/A

N/A

24,391

21,816

25,824

23,611

112,580

営業利益

N/A

N/A

N/A

N/A

N/A

210,597

301,230

421,897

533,309

439,174

営業外収益

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

営業外費用

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

経常利益

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

特別利益

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

特別損失

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

当期純利益

50,980

61,125

53,592

72,713

92,488

157,560

214,733

302,995

374,429

325,472

貸借対照表

(単位:百万円)

2014/12

2015/12

2016/12

2017/12

2018/12

2019/12

2020/12

2021/12

2022/12

2023/12

資産

739,538

787,401

806,285

852,473

919,548

1,058,915

1,235,498

1,538,694

1,869,758

1,932,547

流動資産

N/A

N/A

N/A

N/A

N/A

699,680

834,906

1,063,661

1,336,537

1,366,426

現金及び預金

114,037

101,707

95,368

139,074

146,860

203,941

212,333

267,753

222,169

458,674

売上債権

N/A

N/A

N/A

N/A

N/A

181,641

253,342

355,081

512,538

318,892

棚卸資産

N/A

N/A

N/A

N/A

N/A

168,122

183,893

208,838

292,206

273,480

固定資産

N/A

N/A

N/A

N/A

N/A

359,235

400,592

475,033

533,221

566,121

負債

N/A

N/A

N/A

N/A

N/A

204,930

255,495

350,677

445,372

306,967

流動負債

N/A

N/A

N/A

N/A

N/A

179,268

236,070

327,422

423,730

288,217

仕入債務

N/A

N/A

N/A

N/A

N/A

77,635

100,396

152,266

209,835

112,468

固定負債

N/A

N/A

N/A

N/A

N/A

25,662

19,425

23,255

21,641

18,750

純資産

N/A

N/A

N/A

N/A

N/A

853,985

980,003

1,188,017

1,424,387

1,625,580

利益剰余金

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

自己株式

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

キャッシュフロー計算書

(単位:百万円)

2014/12

2015/12

2016/12

2017/12

2018/12

2019/12

2020/12

2021/12

2022/12

2023/12

営業CF

37,034

62,918

38,787

107,623

119,074

206,641

205,035

279,626

244,112

409,925

投資CF

-14,351

-45,269

-10,107

-36,718

-74,060

-81,741

-98,312

-118,927

-145,994

-37,290

財務CF

-24,388

-28,467

-33,415

-29,563

-35,014

-66,872

-99,497

-107,408

-145,641

-139,331

フリーCF

22,683

17,649

28,680

70,905

45,014

124,900

106,723

160,699

98,118

372,635