リケンテクノス
4220
東証プライム
化学
リケンテクノスの決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 91,938 | 90,589 | 88,300 | 94,601 | 97,813 | 98,808 | 88,224 | 109,923 | 123,497 | 125,739 |
売上原価 | 77,927 | 74,439 | 70,924 | 77,338 | 80,072 | 80,833 | 71,409 | 91,008 | 103,146 | 103,856 |
売上総利益 | 14,011 | 16,149 | 17,375 | 17,262 | 17,741 | 17,975 | 16,814 | 18,915 | 20,351 | 21,882 |
販管費 | 10,358 | 11,065 | 11,513 | 11,863 | 11,980 | 12,393 | 11,501 | 12,623 | 12,845 | 13,106 |
営業利益 | 3,652 | 5,084 | 5,862 | 5,399 | 5,761 | 5,581 | 5,313 | 6,292 | 7,506 | 8,775 |
営業外収益 | 572 | 252 | 261 | 289 | 358 | 432 | 587 | 789 | 686 | 1,111 |
営業外費用 | 162 | 406 | 289 | 278 | 250 | 343 | 248 | 192 | 227 | 342 |
経常利益 | 4,062 | 4,931 | 5,834 | 5,410 | 5,869 | 5,670 | 5,652 | 6,889 | 7,964 | 9,544 |
特別利益 | 20 | 10 | 2 | 103 | 316 | 416 | 15 | 107 | 10 | 1,901 |
特別損失 | 159 | 607 | 32 | 47 | 50 | 61 | 37 | 520 | 13 | 145 |
当期純利益 | 1,900 | 2,482 | 2,716 | 2,538 | 3,060 | 3,064 | 3,234 | 3,941 | 4,557 | 6,880 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 86,086 | 84,157 | 88,345 | 91,866 | 95,207 | 91,868 | 95,208 | 102,641 | 112,002 | 115,650 |
流動資産 | 51,240 | 48,867 | 50,817 | 53,384 | 57,809 | 55,807 | 57,569 | 65,118 | 71,667 | 71,820 |
現金及び預金 | 14,122 | 14,207 | 14,508 | 14,790 | 17,550 | 18,342 | 21,106 | 20,702 | 23,481 | 21,879 |
売上債権 | 24,573 | 22,774 | 23,762 | 25,200 | 26,020 | 24,398 | 21,143 | 23,199 | 23,486 | 24,629 |
棚卸資産 | 11,113 | 10,525 | 11,113 | 12,190 | 12,927 | 11,983 | 12,292 | 17,404 | 18,734 | 19,376 |
固定資産 | 34,846 | 35,290 | 37,527 | 38,482 | 37,398 | 36,061 | 37,638 | 37,522 | 40,334 | 43,829 |
負債 | 40,863 | 37,410 | 39,149 | 37,012 | 38,729 | 34,282 | 34,132 | 37,192 | 39,837 | 41,633 |
流動負債 | 29,357 | 28,083 | 27,577 | 28,820 | 31,977 | 27,912 | 28,080 | 31,409 | 33,876 | 35,432 |
仕入債務 | 17,090 | 16,836 | 16,913 | 17,727 | 18,306 | 16,479 | 16,139 | 20,075 | 21,193 | 21,666 |
固定負債 | 11,505 | 9,326 | 11,572 | 8,191 | 6,752 | 6,369 | 6,051 | 5,783 | 5,961 | 6,200 |
純資産 | 45,223 | 46,746 | 49,196 | 54,854 | 56,478 | 57,586 | 61,076 | 65,448 | 72,165 | 74,017 |
利益剰余金 | 23,152 | 25,026 | 27,137 | 28,937 | 31,223 | 33,252 | 35,561 | 38,200 | 41,463 | 39,535 |
自己株式 | -1,961 | -1,942 | -3,109 | -829 | -489 | -1,445 | -518 | -467 | -407 | -365 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 4,375 | 6,825 | 6,560 | 5,671 | 7,317 | 8,805 | 9,387 | 4,572 | 8,524 | 10,753 |
投資CF | -4,473 | -6,608 | -4,249 | -3,622 | -3,233 | -2,526 | -3,003 | -2,439 | -3,956 | -1,669 |
財務CF | 2,088 | -527 | -1,071 | -1,867 | -1,563 | -5,481 | -2,797 | -2,947 | -2,336 | -11,121 |
フリーCF | -97 | 218 | 2,311 | 2,049 | 4,084 | 6,280 | 6,384 | 2,134 | 4,569 | 9,084 |