ジンズホールディングス
3046
東証プライム
小売業
ジンズホールディングスの決算推移
損益計算書
(単位:百万円)
2014/08 | 2015/08 | 2016/08 | 2017/08 | 2018/08 | 2019/08 | 2020/08 | 2021/08 | 2022/08 | 2023/08 | 2024/08 | |
---|---|---|---|---|---|---|---|---|---|---|---|
売上高 | 36,150 | 40,698 | 46,189 | 50,451 | 54,872 | 61,893 | 60,258 | 63,898 | 66,901 | 73,264 | 82,999 |
売上原価 | 9,956 | 10,374 | 11,661 | 12,508 | 13,416 | 14,550 | 13,560 | 13,487 | 14,770 | 17,001 | 18,554 |
売上総利益 | 26,194 | 30,324 | 34,528 | 37,942 | 41,455 | 47,343 | 46,698 | 50,410 | 52,131 | 56,263 | 64,444 |
販管費 | 23,220 | 26,739 | 30,844 | 32,540 | 35,384 | 39,884 | 41,080 | 45,361 | 48,815 | 51,416 | 56,608 |
営業利益 | 2,973 | 3,584 | 3,683 | 5,402 | 6,071 | 7,459 | 5,617 | 5,049 | 3,315 | 4,847 | 7,836 |
営業外収益 | 107 | 42 | 100 | 72 | 61 | 264 | 838 | 483 | 950 | 360 | 101 |
営業外費用 | 151 | 146 | 179 | 247 | 505 | 708 | 628 | 511 | 476 | 1,468 | 202 |
経常利益 | 2,929 | 3,480 | 3,604 | 5,227 | 5,627 | 7,015 | 5,827 | 5,020 | 3,789 | 3,739 | 7,735 |
特別利益 | 214 | N/A | N/A | N/A | N/A | N/A | 527 | N/A | N/A | N/A | 516 |
特別損失 | 850 | 182 | 273 | 762 | 718 | 776 | 2,674 | 647 | 1,683 | 854 | 1,049 |
当期純利益 | 1,245 | 1,902 | 1,980 | 2,767 | 3,097 | 3,869 | 1,687 | 3,292 | 750 | 1,762 | 4,671 |
貸借対照表
(単位:百万円)
2014/08 | 2015/08 | 2016/08 | 2017/08 | 2018/08 | 2019/08 | 2020/08 | 2021/08 | 2022/08 | 2023/08 | 2024/08 | |
---|---|---|---|---|---|---|---|---|---|---|---|
資産 | 20,788 | 24,661 | 26,232 | 30,354 | 31,499 | 36,628 | 53,392 | 53,007 | 54,721 | 44,863 | 54,045 |
流動資産 | 9,817 | 12,424 | 12,499 | 15,696 | 15,721 | 19,734 | 35,104 | 33,205 | 33,174 | 23,757 | 32,254 |
現金及び預金 | 3,245 | 4,889 | 4,349 | 6,860 | 5,531 | 8,479 | 24,667 | 23,206 | 21,430 | 12,202 | 18,673 |
売上債権 | 2,459 | 2,686 | 2,990 | 3,305 | 3,418 | 4,396 | 4,484 | 3,794 | 4,514 | 5,059 | 6,572 |
棚卸資産 | 2,985 | 3,931 | 4,354 | 4,506 | 5,001 | 5,445 | 4,585 | 4,874 | 5,852 | 4,581 | 5,106 |
固定資産 | 10,970 | 12,051 | 13,608 | 14,559 | 15,716 | 16,868 | 18,288 | 19,801 | 21,547 | 21,105 | 21,791 |
負債 | 8,369 | 10,681 | 10,999 | 12,838 | 11,792 | 14,258 | 35,629 | 32,787 | 34,314 | 23,083 | 28,451 |
流動負債 | 6,327 | 8,320 | 7,645 | 9,327 | 8,452 | 10,669 | 12,838 | 10,501 | 22,699 | 11,270 | 25,663 |
仕入債務 | 845 | 1,458 | 1,215 | 1,655 | 1,484 | 1,370 | 1,745 | 1,506 | 2,535 | 1,745 | 2,747 |
固定負債 | 2,041 | 2,361 | 3,353 | 3,510 | 3,339 | 3,589 | 22,791 | 22,285 | 11,615 | 11,813 | 2,787 |
純資産 | 12,418 | 13,979 | 15,232 | 17,515 | 19,707 | 22,370 | 17,763 | 20,219 | 20,406 | 21,779 | 25,593 |
利益剰余金 | 6,038 | 7,402 | 8,999 | 11,167 | 13,401 | 16,133 | 16,622 | 18,747 | 18,623 | 20,081 | 22,818 |
自己株式 | -2 | -2 | -1 | -1 | -1 | -1 | -5,002 | -5,002 | -5,003 | -5,003 | -4,041 |
キャッシュフロー計算書
(単位:百万円)
2014/08 | 2015/08 | 2016/08 | 2017/08 | 2018/08 | 2019/08 | 2020/08 | 2021/08 | 2022/08 | 2023/08 | 2024/08 | |
---|---|---|---|---|---|---|---|---|---|---|---|
営業CF | 2,806 | 4,310 | 2,449 | 6,339 | 4,742 | 6,877 | 7,749 | 5,058 | 4,391 | 6,054 | 10,989 |
投資CF | -4,256 | -2,849 | -2,629 | -2,406 | -3,064 | -2,836 | -3,878 | -3,175 | -3,853 | -3,849 | -2,385 |
財務CF | -1,671 | -507 | -116 | -1,548 | -2,996 | -1,724 | 12,438 | -3,758 | -2,769 | -11,502 | -2,335 |
フリーCF | -1,450 | 1,462 | -180 | 3,933 | 1,678 | 4,041 | 3,871 | 1,883 | 538 | 2,205 | 8,604 |