NECネッツエスアイ
1973
東証プライム
情報・通信業
NECネッツエスアイの決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 292,164 | 279,961 | 257,912 | 267,939 | 277,949 | 303,616 | 339,109 | 310,334 | 320,802 | 359,505 |
売上原価 | 244,054 | 234,798 | 215,326 | 223,674 | 230,268 | 249,242 | 275,179 | 246,861 | 254,257 | 288,276 |
売上総利益 | 48,110 | 45,162 | 42,585 | 44,265 | 47,681 | 54,374 | 63,929 | 63,473 | 66,545 | 71,228 |
販管費 | 31,951 | 31,051 | 32,611 | 33,208 | 34,906 | 38,128 | 38,366 | 40,292 | 43,794 | 46,108 |
営業利益 | 16,158 | 14,111 | 9,974 | 11,057 | 12,774 | 16,245 | 25,563 | 23,181 | 22,751 | 25,120 |
営業外収益 | 486 | 574 | 532 | 435 | 560 | 469 | 528 | 696 | 657 | 655 |
営業外費用 | 455 | 553 | 532 | 535 | 312 | 776 | 598 | 327 | 438 | 1,091 |
経常利益 | 16,189 | 14,133 | 9,975 | 10,957 | 13,023 | 15,938 | 25,493 | 23,550 | 22,970 | 24,684 |
特別利益 | N/A | 40 | N/A | 322 | N/A | N/A | 228 | 141 | N/A | N/A |
特別損失 | 1,715 | 1,070 | 93 | N/A | N/A | 3,415 | 976 | 324 | 825 | 720 |
当期純利益 | 7,791 | 5,996 | 6,549 | 7,357 | 8,885 | 9,422 | 15,745 | 15,021 | 13,813 | 15,329 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 201,964 | 196,569 | 197,469 | 208,050 | 216,171 | 230,244 | 250,338 | 254,701 | 267,000 | 284,897 |
流動資産 | 171,061 | 167,638 | 168,999 | 179,742 | 181,036 | 191,847 | 211,806 | 214,161 | 220,735 | 237,464 |
現金及び預金 | 38,951 | 43,889 | 59,648 | 57,281 | 54,354 | 58,321 | 68,426 | 79,732 | 68,549 | 73,507 |
売上債権 | 113,921 | 104,841 | 91,152 | 103,911 | 106,553 | 112,358 | 123,313 | 82,873 | 88,923 | 98,114 |
棚卸資産 | 7,314 | 6,311 | 5,815 | 5,858 | 6,827 | 8,259 | 8,052 | 8,155 | 12,932 | 10,111 |
固定資産 | 30,902 | 28,931 | 28,469 | 28,308 | 35,134 | 38,397 | 38,531 | 40,540 | 46,264 | 47,433 |
負債 | 107,790 | 102,171 | 100,795 | 106,318 | 108,562 | 116,734 | 123,220 | 116,551 | 121,285 | 127,416 |
流動負債 | 79,302 | 67,113 | 63,498 | 72,874 | 72,328 | 80,128 | 91,474 | 83,636 | 86,890 | 96,826 |
仕入債務 | 48,662 | 39,190 | 36,474 | 39,574 | 40,274 | 41,666 | 44,188 | 40,486 | 44,571 | 49,176 |
固定負債 | 28,488 | 35,057 | 37,296 | 33,444 | 36,234 | 36,605 | 31,745 | 32,914 | 34,395 | 30,589 |
純資産 | 94,173 | 94,397 | 96,674 | 101,732 | 107,608 | 113,510 | 127,117 | 138,149 | 145,714 | 157,481 |
利益剰余金 | 64,932 | 67,597 | 70,622 | 74,357 | 79,520 | 84,972 | 96,589 | 105,673 | 112,486 | 120,740 |
自己株式 | -266 | -270 | -272 | -276 | -279 | -271 | -266 | -259 | -252 | -244 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 2,460 | 9,435 | 22,634 | 4,779 | 8,396 | 12,935 | 17,383 | 22,674 | 2,816 | 20,228 |
投資CF | -3,929 | -2,822 | -2,697 | -2,802 | -5,604 | -6,726 | -4,289 | -7,162 | -4,934 | -4,848 |
財務CF | -4,127 | -1,402 | -4,144 | -4,366 | -5,615 | -2,300 | -2,388 | -4,267 | -9,243 | -10,520 |
フリーCF | -1,469 | 6,613 | 19,937 | 1,977 | 2,792 | 6,209 | 13,094 | 15,512 | -2,118 | 15,380 |