トーエネック
1946
東証プライム
建設業
トーエネックの決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 195,574 | 198,242 | 197,842 | 207,198 | 218,984 | 224,843 | 215,677 | 219,617 | 232,053 | 252,863 |
売上原価 | 172,163 | 172,713 | 171,403 | 179,010 | 188,116 | 191,443 | 180,136 | 184,713 | 199,732 | 215,448 |
売上総利益 | 23,411 | 25,529 | 26,438 | 28,187 | 30,867 | 33,400 | 35,540 | 34,903 | 32,320 | 37,415 |
販管費 | 16,438 | 17,411 | 18,721 | 19,185 | 19,838 | 20,092 | 20,030 | 20,831 | 22,033 | 21,505 |
営業利益 | 6,972 | 8,117 | 7,716 | 9,002 | 11,029 | 13,307 | 15,509 | 14,072 | 10,287 | 15,910 |
営業外収益 | 632 | 717 | 781 | 765 | 733 | 904 | 703 | 1,582 | 932 | 1,065 |
営業外費用 | 527 | 625 | 592 | 849 | 1,616 | 1,700 | 2,487 | 2,259 | 2,236 | 4,296 |
経常利益 | 7,077 | 8,209 | 7,906 | 8,918 | 10,146 | 12,511 | 13,726 | 13,394 | 8,983 | 12,679 |
特別利益 | 304 | 16 | 96 | 51 | 75 | 1,646 | 3 | 905 | 118 | 2,605 |
特別損失 | 176 | 535 | 203 | 201 | 93 | 174 | 370 | 2,305 | 13,148 | 299 |
当期純利益 | 3,490 | 4,442 | 5,170 | 5,783 | 6,672 | 9,314 | 8,832 | 8,283 | -5,548 | 9,345 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 191,661 | 198,015 | 208,923 | 239,395 | 263,458 | 292,299 | 308,232 | 301,599 | 300,172 | 304,931 |
流動資産 | 108,627 | 104,587 | 103,438 | 105,528 | 116,400 | 122,723 | 123,909 | 113,270 | 125,633 | 136,494 |
現金及び預金 | 22,043 | 22,684 | 28,731 | 26,735 | 28,495 | 37,397 | 46,909 | 29,015 | 30,101 | 38,282 |
売上債権 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 768 | 958 | 676 |
棚卸資産 | 2,708 | 2,737 | 2,654 | 2,559 | 2,787 | 2,869 | 3,063 | 3,288 | 3,622 | 3,385 |
固定資産 | 83,034 | 93,427 | 105,484 | 133,867 | 147,058 | 169,575 | 184,322 | 188,328 | 174,538 | 168,436 |
負債 | 104,854 | 115,260 | 120,813 | 146,037 | 161,326 | 182,670 | 188,491 | 175,002 | 182,978 | 173,790 |
流動負債 | 63,150 | 63,188 | 63,648 | 85,932 | 72,873 | 76,545 | 73,718 | 64,704 | 77,937 | 83,785 |
仕入債務 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
固定負債 | 41,704 | 52,072 | 57,164 | 60,105 | 88,452 | 106,124 | 114,773 | 110,298 | 105,041 | 90,004 |
純資産 | 86,806 | 82,754 | 88,110 | 93,358 | 102,132 | 109,628 | 119,740 | 126,596 | 117,193 | 131,140 |
利益剰余金 | 70,091 | 73,598 | 77,459 | 81,559 | 86,455 | 93,059 | 99,368 | 105,381 | 97,310 | 104,598 |
自己株式 | -1,448 | -1,465 | -1,505 | -1,532 | -1,538 | -1,542 | -1,545 | -1,548 | -1,537 | -1,525 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 16,843 | 236 | 8,915 | 11,117 | 9,616 | 16,593 | 24,111 | 5,943 | 12,640 | 19,118 |
投資CF | -853 | -7,597 | -13,533 | -32,967 | -24,030 | -4,642 | -3,716 | 2,969 | -2,119 | -2,060 |
財務CF | -3,721 | -2,487 | 9,921 | 19,305 | 11,958 | -8,000 | -9,933 | -27,522 | -8,358 | -9,903 |
フリーCF | 15,990 | -7,361 | -4,618 | -21,850 | -14,414 | 11,951 | 20,395 | 8,912 | 10,521 | 17,058 |