ウエストホールディングス
1407
東証スタンダード
建設業
ウエストホールディングスの決算推移
損益計算書
(単位:百万円)
2014/08 | 2015/08 | 2016/08 | 2017/08 | 2018/08 | 2019/08 | 2020/08 | 2021/08 | 2022/08 | 2023/08 | 2024/08 | |
---|---|---|---|---|---|---|---|---|---|---|---|
売上高 | 58,827 | 46,346 | 36,997 | 32,753 | 52,509 | 63,904 | 61,947 | 67,938 | 67,169 | 43,734 | 50,390 |
売上原価 | 42,220 | 33,572 | 25,443 | 23,664 | 40,653 | 51,413 | 48,256 | 51,278 | 52,725 | 28,378 | 31,868 |
売上総利益 | 16,606 | 12,774 | 11,554 | 9,089 | 11,856 | 12,490 | 13,691 | 16,660 | 14,443 | 15,356 | 18,522 |
販管費 | 7,455 | 6,833 | 6,585 | 6,403 | 6,882 | 6,626 | 6,510 | 6,511 | 6,673 | 6,856 | 7,924 |
営業利益 | 9,150 | 5,940 | 4,968 | 2,685 | 4,974 | 5,864 | 7,180 | 10,148 | 7,770 | 8,499 | 10,597 |
営業外収益 | 80 | 92 | 151 | 78 | 57 | 41 | 55 | 81 | 70 | 183 | 198 |
営業外費用 | 524 | 580 | 332 | 441 | 474 | 480 | 620 | 580 | 547 | 710 | 839 |
経常利益 | 8,706 | 5,452 | 4,787 | 2,323 | 4,557 | 5,425 | 6,615 | 9,648 | 7,293 | 7,972 | 9,956 |
特別利益 | 0 | 41 | 8 | 11 | N/A | N/A | N/A | N/A | N/A | 265 | 19 |
特別損失 | 29 | 229 | 101 | 1 | N/A | 37 | N/A | 149 | 1,500 | N/A | 71 |
当期純利益 | 5,494 | 3,408 | 2,687 | 1,507 | 2,667 | 3,632 | 4,417 | 6,495 | 4,257 | 6,016 | 6,757 |
貸借対照表
(単位:百万円)
2014/08 | 2015/08 | 2016/08 | 2017/08 | 2018/08 | 2019/08 | 2020/08 | 2021/08 | 2022/08 | 2023/08 | 2024/08 | |
---|---|---|---|---|---|---|---|---|---|---|---|
資産 | 44,181 | 50,076 | 57,658 | 64,483 | 74,134 | 82,162 | 82,299 | 97,278 | 101,418 | 123,802 | 125,897 |
流動資産 | 39,624 | 38,869 | 45,200 | 46,218 | 57,307 | 66,083 | 67,446 | 79,550 | 65,022 | 83,973 | 76,518 |
現金及び預金 | 19,514 | 21,869 | 29,903 | 27,839 | 36,397 | 33,883 | 31,000 | 35,937 | 27,597 | 46,150 | 27,676 |
売上債権 | 2,035 | 1,215 | 1,361 | 2,960 | 8,542 | 8,296 | 7,017 | 7,847 | 1,336 | 863 | 1,000 |
棚卸資産 | 5,506 | 2,510 | 1,284 | 665 | 532 | 1,938 | 4,972 | 6,613 | 14,307 | 12,012 | 10,641 |
固定資産 | 4,557 | 11,207 | 12,457 | 18,265 | 16,827 | 16,079 | 14,853 | 17,728 | 36,395 | 39,828 | 49,379 |
負債 | 33,039 | 37,394 | 44,284 | 50,460 | 58,205 | 64,578 | 61,940 | 71,946 | 73,865 | 92,399 | 92,497 |
流動負債 | 24,123 | 25,184 | 20,455 | 20,432 | 25,392 | 28,483 | 27,112 | 38,018 | 28,665 | 30,882 | 34,507 |
仕入債務 | 5,083 | 4,119 | 3,083 | 2,386 | 4,944 | 5,021 | 3,818 | 6,095 | 2,175 | 644 | 529 |
固定負債 | 8,916 | 12,210 | 23,828 | 30,028 | 32,813 | 36,095 | 34,828 | 33,928 | 45,199 | 61,516 | 57,990 |
純資産 | 11,141 | 12,681 | 13,373 | 14,023 | 15,929 | 17,584 | 20,359 | 25,331 | 27,552 | 31,403 | 33,399 |
利益剰余金 | 8,361 | 10,408 | 12,142 | 12,765 | 14,673 | 17,420 | 20,737 | 25,824 | 28,049 | 31,830 | 36,350 |
自己株式 | -11 | -543 | -1,542 | -1,542 | -1,542 | -2,542 | -3,121 | -3,216 | -3,255 | -3,270 | -6,062 |
キャッシュフロー計算書
(単位:百万円)
2014/08 | 2015/08 | 2016/08 | 2017/08 | 2018/08 | 2019/08 | 2020/08 | 2021/08 | 2022/08 | 2023/08 | 2024/08 | |
---|---|---|---|---|---|---|---|---|---|---|---|
営業CF | 2,647 | 5,387 | 4,845 | -1,448 | 5,225 | -7,436 | 1,333 | 5,127 | -4,858 | 7,345 | 495 |
投資CF | -1,539 | -6,524 | -3,259 | -1,372 | 706 | -1,038 | -669 | -4,037 | -4,674 | -5,384 | -10,420 |
財務CF | 6,628 | 3,490 | 5,807 | 474 | 3,465 | 5,453 | -3,412 | 3,315 | 2,914 | 16,555 | -8,563 |
フリーCF | 1,108 | -1,137 | 1,586 | -2,820 | 5,931 | -8,474 | 664 | 1,090 | -9,532 | 1,961 | -9,925 |