建設技術研究所
9621
建設技術研究所の決算推移
損益計算書
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
売上高 | 39,524 | 40,220 | 42,033 | 49,301 | 58,443 | 62,649 | 65,190 | 74,409 | 83,485 | 93,057 | 97,678 |
売上原価 | 29,147 | 29,379 | 30,989 | 35,992 | 43,049 | 45,321 | 46,955 | 53,678 | 60,066 | 65,996 | 69,251 |
売上総利益 | 10,377 | 10,841 | 11,044 | 13,309 | 15,393 | 17,327 | 18,234 | 20,731 | 23,419 | 27,060 | 28,427 |
販管費 | 7,988 | 8,243 | 8,665 | 10,888 | 12,347 | 13,060 | 13,149 | 13,740 | 15,401 | 17,049 | 19,030 |
営業利益 | 2,388 | 2,598 | 2,378 | 2,420 | 3,046 | 4,267 | 5,085 | 6,991 | 8,017 | 10,011 | 9,396 |
営業外収益 | 150 | 178 | 129 | 131 | 192 | 212 | 244 | 283 | 280 | 279 | 317 |
営業外費用 | 13 | 42 | 74 | 51 | 71 | 81 | 113 | 156 | 62 | 137 | 178 |
経常利益 | 2,525 | 2,734 | 2,433 | 2,500 | 3,167 | 4,397 | 5,216 | 7,118 | 8,235 | 10,153 | 9,535 |
特別利益 | 22 | N/A | 5 | 0 | 92 | N/A | 52 | 3 | 41 | 89 | 58 |
特別損失 | 10 | 12 | 56 | 55 | 180 | 95 | 24 | 241 | 25 | 102 | 103 |
当期純利益 | 1,490 | 1,633 | 1,447 | 1,615 | 1,893 | 2,808 | 3,650 | 4,471 | 5,874 | 7,534 | 6,746 |
貸借対照表
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
資産 | 41,011 | 43,937 | 42,644 | 49,444 | 50,873 | 59,013 | 63,980 | 71,880 | 73,296 | 79,914 | 87,694 |
流動資産 | 28,912 | 30,094 | 29,416 | 29,695 | 31,123 | 36,341 | 41,350 | 48,187 | 49,532 | 54,387 | 56,967 |
現金及び預金 | 2,657 | 2,807 | 11,244 | 6,618 | 6,722 | 9,873 | 16,684 | 20,527 | 22,589 | 19,654 | 15,523 |
売上債権 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 22 | 18 | 14 |
棚卸資産 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
固定資産 | 12,098 | 13,843 | 13,227 | 19,748 | 19,749 | 22,671 | 22,630 | 23,693 | 23,763 | 25,526 | 30,726 |
負債 | 19,140 | 20,120 | 17,851 | 22,558 | 23,062 | 28,083 | 29,963 | 33,059 | 25,576 | 24,820 | 26,019 |
流動負債 | 17,260 | 18,568 | 16,392 | 20,917 | 21,403 | 25,007 | 26,754 | 29,365 | 21,684 | 21,536 | 22,333 |
仕入債務 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
固定負債 | 1,879 | 1,552 | 1,459 | 1,641 | 1,659 | 3,076 | 3,208 | 3,694 | 3,891 | 3,283 | 3,686 |
純資産 | 21,870 | 23,816 | 24,793 | 26,885 | 27,810 | 30,929 | 34,016 | 38,820 | 47,719 | 55,093 | 61,674 |
利益剰余金 | 14,856 | 16,571 | 17,735 | 19,068 | 20,650 | 22,870 | 26,026 | 29,861 | 38,531 | 44,652 | 49,318 |
自己株式 | -11 | -12 | -12 | -12 | -12 | -12 | -13 | -13 | -14 | -939 | -890 |
キャッシュフロー計算書
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
営業CF | 3,591 | 1,613 | -201 | 2,834 | 1,873 | 4,798 | 8,687 | 5,344 | 3,804 | 874 | 2,410 |
投資CF | 568 | -1,766 | -163 | -6,857 | -1,475 | -1,051 | -779 | -671 | -752 | -912 | -4,805 |
財務CF | -108 | -196 | -683 | -739 | -76 | -545 | -1,185 | -1,128 | -1,291 | -3,291 | -2,111 |
フリーCF | 4,159 | -153 | -364 | -4,023 | 398 | 3,747 | 7,908 | 4,673 | 3,052 | -38 | -2,395 |