NTT都市開発リート
8956
東証REIT
NTT都市開発リートの決算推移
損益計算書
(単位:百万円)
2019/04 | 2019/10 | 2020/04 | 2020/10 | 2021/04 | 2021/10 | 2022/04 | 2022/10 | 2023/04 | 2023/10 | 2024/04 | 2024/10 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
売上高 | 9,941 | 9,278 | 9,249 | 9,470 | 11,468 | 10,738 | 12,589 | 10,618 | 12,346 | 12,181 | 11,477 | 12,299 |
売上原価 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
売上総利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
販管費 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
営業利益 | 4,690 | 4,084 | 4,175 | 4,248 | 5,710 | 4,910 | 6,128 | 4,339 | 5,447 | 5,490 | 4,769 | 4,991 |
営業外収益 | 1 | 1 | 1 | 1 | 0 | 2 | 0 | 2 | 1 | 1 | 1 | 4 |
営業外費用 | 410 | 406 | 392 | 397 | 410 | 440 | 446 | 432 | 440 | 448 | 547 | 635 |
経常利益 | 4,282 | 3,679 | 3,783 | 3,852 | 5,300 | 4,473 | 5,682 | 3,909 | 5,007 | 5,042 | 4,223 | 4,359 |
特別利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
特別損失 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
当期純利益 | 4,281 | 3,676 | 3,782 | 3,850 | 5,299 | 4,470 | 5,681 | 3,907 | 5,007 | 5,039 | 4,221 | 4,356 |
貸借対照表
(単位:百万円)
2019/04 | 2019/10 | 2020/04 | 2020/10 | 2021/04 | 2021/10 | 2022/04 | 2022/10 | 2023/04 | 2023/10 | 2024/04 | 2024/10 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
資産 | 245,996 | 246,128 | 245,487 | 249,237 | 265,361 | 266,706 | 280,999 | 277,449 | 277,216 | 274,959 | 311,579 | 311,655 |
流動資産 | 16,929 | 17,403 | 17,107 | 18,091 | 19,072 | 22,602 | 24,684 | 21,897 | 19,356 | 21,361 | 21,521 | 22,026 |
現金及び預金 | 3,741 | 3,714 | 3,333 | 3,776 | 3,696 | 7,058 | 9,116 | 6,762 | 4,459 | 6,607 | 4,979 | 5,963 |
売上債権 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
棚卸資産 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
固定資産 | 229,033 | 228,695 | 228,353 | 231,121 | 246,238 | 244,059 | 256,253 | 255,499 | 257,817 | 253,562 | 290,017 | 289,597 |
負債 | 120,964 | 121,339 | 120,592 | 124,274 | 138,948 | 141,122 | 141,568 | 139,793 | 138,460 | 135,669 | 163,092 | 163,032 |
流動負債 | 13,965 | 6,041 | 9,745 | 20,528 | 19,000 | 28,605 | 35,965 | 29,398 | 22,772 | 21,361 | 26,246 | 23,486 |
仕入債務 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
固定負債 | 106,998 | 115,297 | 110,847 | 103,745 | 119,947 | 112,516 | 105,602 | 110,394 | 115,687 | 114,308 | 136,846 | 139,545 |
純資産 | 125,032 | 124,789 | 124,895 | 124,962 | 126,412 | 125,583 | 139,431 | 137,656 | 138,756 | 139,289 | 148,487 | 148,622 |
利益剰余金 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
自己株式 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
キャッシュフロー計算書
(単位:百万円)
2019/04 | 2019/10 | 2020/04 | 2020/10 | 2021/04 | 2021/10 | 2022/04 | 2022/10 | 2023/04 | 2023/10 | 2024/04 | 2024/10 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
営業CF | 13,508 | 5,179 | 5,203 | 7,062 | 9,749 | 10,106 | 20,571 | 5,493 | 10,540 | 10,242 | 5,480 | 6,754 |
投資CF | -6,637 | -731 | -1,167 | -5,461 | -19,490 | -991 | -28,382 | -610 | -8,094 | -1,061 | -37,492 | -1,740 |
財務CF | -5,900 | -3,974 | -4,324 | -580 | 9,827 | -5,307 | 9,388 | -7,480 | -5,003 | -7,207 | 31,758 | -4,221 |
フリーCF | 6,872 | 4,448 | 4,037 | 1,602 | -9,741 | 9,115 | -7,811 | 4,884 | 2,446 | 9,181 | -32,012 | 5,014 |