井筒屋
8260
井筒屋の決算推移
損益計算書
(単位:百万円)
2015/02 | 2016/02 | 2017/02 | 2018/02 | 2019/02 | 2020/02 | 2021/02 | 2022/02 | 2023/02 | 2024/02 | 2025/02 | |
---|---|---|---|---|---|---|---|---|---|---|---|
売上高 | 85,259 | 82,947 | 79,649 | 78,304 | 78,955 | 66,145 | 50,534 | 53,144 | 22,573 | 22,521 | 22,158 |
売上原価 | 64,338 | 62,845 | 60,512 | 59,685 | 60,587 | 50,820 | 38,958 | 41,013 | 11,249 | 11,210 | 10,984 |
売上総利益 | 20,921 | 20,102 | 19,137 | 18,619 | 18,368 | 15,324 | 11,576 | 12,131 | 11,323 | 11,311 | 11,173 |
販管費 | 18,947 | 18,109 | 17,743 | 17,472 | 17,000 | 14,022 | 11,563 | 10,846 | 10,146 | 10,313 | 10,133 |
営業利益 | 1,974 | 1,993 | 1,393 | 1,147 | 1,368 | 1,302 | 12 | 1,284 | 1,177 | 998 | 1,040 |
営業外収益 | 855 | 555 | 609 | 651 | 704 | 917 | 776 | 862 | 436 | 463 | 289 |
営業外費用 | 1,445 | 1,297 | 1,273 | 1,236 | 1,276 | 1,188 | 954 | 1,100 | 537 | 514 | 589 |
経常利益 | 1,384 | 1,252 | 730 | 561 | 795 | 1,030 | -165 | 1,047 | 1,075 | 947 | 741 |
特別利益 | 0 | N/A | N/A | 185 | 224 | 80 | N/A | N/A | N/A | N/A | 2 |
特別損失 | 5,908 | 215 | 92 | 246 | 3,333 | 413 | 187 | 5 | N/A | N/A | N/A |
当期純利益 | -4,772 | 1,024 | 607 | 675 | -2,459 | 409 | 111 | 1,171 | 1,019 | 966 | 999 |
貸借対照表
(単位:百万円)
2015/02 | 2016/02 | 2017/02 | 2018/02 | 2019/02 | 2020/02 | 2021/02 | 2022/02 | 2023/02 | 2024/02 | 2025/02 | |
---|---|---|---|---|---|---|---|---|---|---|---|
資産 | 62,386 | 60,956 | 59,203 | 58,008 | 54,590 | 50,339 | 47,987 | 47,300 | 46,343 | 45,680 | 44,495 |
流動資産 | 12,713 | 12,477 | 12,130 | 12,524 | 12,373 | 8,839 | 7,958 | 7,534 | 7,952 | 7,635 | 7,056 |
現金及び預金 | 6,653 | 6,663 | 6,462 | 6,574 | 6,400 | 4,151 | 3,928 | 3,604 | 3,660 | 3,404 | 2,774 |
売上債権 | 1,874 | 1,834 | 1,755 | 1,676 | 2,070 | 1,663 | 1,511 | 1,546 | 1,797 | 1,766 | 1,856 |
棚卸資産 | 3,432 | 3,240 | 3,227 | 3,301 | 2,820 | 2,453 | 2,061 | 2,010 | 2,077 | 2,072 | 2,094 |
固定資産 | 49,673 | 48,478 | 47,072 | 45,484 | 42,216 | 41,500 | 40,029 | 39,766 | 38,391 | 38,044 | 37,438 |
負債 | 55,029 | 52,316 | 49,764 | 47,887 | 46,947 | 42,225 | 39,730 | 38,270 | 36,231 | 34,713 | 32,574 |
流動負債 | 31,557 | 30,779 | 30,049 | 30,011 | 31,425 | 27,682 | 26,897 | 26,378 | 25,971 | 25,561 | 24,772 |
仕入債務 | 7,119 | 6,867 | 6,444 | 6,226 | 7,044 | 5,045 | 3,839 | 3,811 | 4,116 | 4,186 | 3,948 |
固定負債 | 23,472 | 21,537 | 19,715 | 17,875 | 15,521 | 14,543 | 12,832 | 11,892 | 10,260 | 9,151 | 7,801 |
純資産 | 7,356 | 8,639 | 9,438 | 10,121 | 7,643 | 8,113 | 8,257 | 9,029 | 10,111 | 10,966 | 11,921 |
利益剰余金 | -20,690 | -19,645 | -18,984 | -18,012 | -20,471 | -20,061 | -19,950 | 2,632 | 3,727 | 4,637 | 5,579 |
自己株式 | -26 | -26 | -27 | -27 | -27 | -27 | -27 | -27 | -27 | -82 | -82 |
キャッシュフロー計算書
(単位:百万円)
2015/02 | 2016/02 | 2017/02 | 2018/02 | 2019/02 | 2020/02 | 2021/02 | 2022/02 | 2023/02 | 2024/02 | 2025/02 | |
---|---|---|---|---|---|---|---|---|---|---|---|
営業CF | 3,467 | 2,412 | 1,881 | 1,892 | 1,924 | 619 | 887 | 1,978 | 2,011 | 1,912 | 1,369 |
投資CF | -1,750 | -727 | -380 | 195 | -474 | -1,394 | -72 | -833 | 13 | -608 | -421 |
財務CF | -1,848 | -1,674 | -1,702 | -1,975 | -1,624 | -1,474 | -987 | -1,468 | -1,968 | -1,571 | -1,578 |
フリーCF | 1,717 | 1,685 | 1,501 | 2,087 | 1,450 | -775 | 815 | 1,145 | 2,024 | 1,304 | 948 |