日本紙パルプ商事
8032
東証プライム
卸売業
日本紙パルプ商事の決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 530,164 | 506,631 | 490,672 | 521,526 | 535,495 | 534,782 | 462,922 | 444,757 | 545,279 | 534,230 |
売上原価 | 479,462 | 457,337 | 440,951 | 462,034 | 471,426 | 464,615 | 399,442 | 372,303 | 458,955 | 446,824 |
売上総利益 | 50,703 | 49,294 | 49,721 | 59,492 | 64,068 | 70,167 | 63,480 | 72,454 | 86,324 | 87,406 |
販管費 | 44,212 | 42,914 | 41,612 | 49,367 | 53,264 | 59,243 | 54,584 | 58,390 | 66,060 | 70,003 |
営業利益 | 6,491 | 6,380 | 8,109 | 10,125 | 10,805 | 10,924 | 8,896 | 14,064 | 20,264 | 17,403 |
営業外収益 | 1,454 | 2,200 | 1,554 | 1,694 | 1,960 | 1,992 | 2,202 | 2,569 | 3,163 | 2,881 |
営業外費用 | 1,592 | 1,573 | 1,641 | 1,821 | 2,012 | 3,115 | 2,150 | 1,582 | 2,194 | 3,532 |
経常利益 | 6,353 | 7,008 | 8,022 | 9,998 | 10,753 | 9,800 | 8,948 | 15,051 | 21,233 | 16,753 |
特別利益 | 1,520 | 1,391 | 2,129 | 1,473 | 880 | 1,854 | 841 | 6,866 | 19,490 | 1,317 |
特別損失 | 751 | 2,247 | 2,017 | 720 | 3,296 | 934 | 1,574 | 2,833 | 1,159 | 356 |
当期純利益 | 3,156 | 3,400 | 5,191 | 6,204 | 3,871 | 5,053 | 3,649 | 11,499 | 25,392 | 10,357 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 310,058 | 297,493 | 288,219 | 338,268 | 349,656 | 341,939 | 321,986 | 338,939 | 385,129 | 372,645 |
流動資産 | 175,530 | 165,323 | 159,666 | 186,925 | 191,553 | 178,460 | 160,410 | 183,075 | 240,028 | 222,963 |
現金及び預金 | 5,588 | 5,346 | 6,157 | 6,837 | 7,855 | 7,627 | 11,643 | 13,009 | 31,141 | 17,806 |
売上債権 | 134,974 | 127,270 | 122,764 | 139,731 | 141,424 | 127,748 | 111,389 | 122,330 | 139,528 | 143,449 |
棚卸資産 | 29,349 | 26,304 | 26,080 | 36,250 | 38,049 | 40,470 | 34,778 | 45,360 | 65,430 | 56,504 |
固定資産 | 134,424 | 132,084 | 128,482 | 151,287 | 158,062 | 163,358 | 161,476 | 155,784 | 145,041 | 149,641 |
負債 | 227,535 | 220,788 | 207,079 | 243,533 | 254,911 | 254,693 | 232,114 | 238,623 | 256,834 | 234,297 |
流動負債 | 176,975 | 164,486 | 153,634 | 190,788 | 197,344 | 170,747 | 151,679 | 164,535 | 192,456 | 189,337 |
仕入債務 | 95,804 | 88,710 | 88,683 | 100,012 | 100,770 | 91,209 | 85,523 | 96,010 | 104,714 | 99,470 |
固定負債 | 50,560 | 56,303 | 53,444 | 52,745 | 57,566 | 83,945 | 80,435 | 74,088 | 64,378 | 44,960 |
純資産 | 82,523 | 76,705 | 81,141 | 94,735 | 94,745 | 87,246 | 89,872 | 100,317 | 128,295 | 138,347 |
利益剰余金 | 37,656 | 39,673 | 43,835 | 48,503 | 50,878 | 54,243 | 55,661 | 65,484 | 89,717 | 98,398 |
自己株式 | -2,142 | -4,036 | -4,706 | -3,623 | -3,625 | -5,207 | -5,123 | -5,003 | -4,944 | -11,671 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 7,545 | 12,929 | 16,282 | 8,698 | 13,660 | 22,488 | 28,382 | 14,007 | 304 | 20,891 |
投資CF | -18,517 | -7,817 | 367 | -13,283 | -14,355 | -13,239 | -4,440 | -4,078 | 23,673 | -2,917 |
財務CF | 11,004 | -5,448 | -15,641 | 4,361 | 1,735 | -9,712 | -19,899 | -9,833 | -10,086 | -31,678 |
フリーCF | -10,972 | 5,112 | 16,649 | -4,585 | -695 | 9,249 | 23,942 | 9,929 | 23,977 | 17,974 |