広済堂ホールディングス
7868
東証プライム
その他製品
広済堂ホールディングスの決算推移
損益計算書
(単位:百万円)
2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
売上高 | 37,050 | 36,074 | 35,444 | 34,892 | 36,462 | 36,195 | 35,088 | 31,497 | 35,361 | 36,668 | 36,203 |
売上原価 | 24,536 | 24,510 | 24,400 | 23,645 | 26,020 | 25,929 | 25,352 | 22,641 | 24,495 | 24,392 | 21,986 |
売上総利益 | 12,514 | 11,564 | 11,043 | 11,246 | 10,442 | 10,266 | 9,736 | 8,856 | 10,865 | 12,276 | 14,217 |
販管費 | 8,528 | 8,980 | 8,829 | 8,684 | 8,260 | 8,015 | 7,408 | 6,839 | 7,136 | 7,996 | 8,084 |
営業利益 | 3,986 | 2,583 | 2,214 | 2,561 | 2,181 | 2,250 | 2,328 | 2,017 | 3,729 | 4,280 | 6,133 |
営業外収益 | 456 | 502 | 423 | 397 | 409 | 346 | 307 | 445 | 415 | 380 | 457 |
営業外費用 | 1,139 | 893 | 753 | 892 | 942 | 959 | 425 | 638 | 533 | 475 | 468 |
経常利益 | 3,303 | 2,192 | 1,884 | 2,066 | 1,648 | 1,637 | 2,210 | 1,823 | 3,610 | 4,185 | 6,121 |
特別利益 | 1,353 | 766 | 336 | 815 | 3,856 | 20 | 426 | 537 | 148 | 0 | 963 |
特別損失 | 280 | 217 | 322 | 1,135 | 957 | 1,157 | 3,926 | 2,011 | 130 | 114 | 9 |
当期純利益 | 1,896 | 778 | 309 | -471 | 3,271 | -324 | -2,671 | 854 | 3,643 | 4,042 | 4,895 |
貸借対照表
(単位:百万円)
2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
資産 | 75,134 | 76,756 | 80,375 | 81,941 | 79,651 | 76,996 | 82,190 | 64,592 | 73,736 | 71,134 | 77,502 |
流動資産 | 22,143 | 22,960 | 22,245 | 20,976 | 23,437 | 24,345 | 34,834 | 21,364 | 31,350 | 27,998 | 34,844 |
現金及び預金 | 10,552 | 13,713 | 12,894 | 11,542 | 14,294 | 15,669 | 25,769 | 13,154 | 21,662 | 18,699 | 18,974 |
売上債権 | 7,383 | 6,915 | 7,001 | 6,672 | 7,040 | 6,592 | 5,998 | 5,604 | 7,131 | 5,810 | 5,410 |
棚卸資産 | 1,595 | 1,298 | 1,272 | 1,206 | 1,196 | 1,175 | 1,227 | 673 | 1,003 | 554 | 571 |
固定資産 | 52,867 | 53,356 | 57,988 | 60,846 | 56,138 | 52,602 | 47,326 | 43,214 | 42,380 | 43,134 | 42,657 |
負債 | 35,057 | 34,681 | 38,350 | 39,254 | 33,017 | 30,908 | 51,189 | 32,970 | 36,215 | 29,699 | 29,963 |
流動負債 | 16,195 | 13,263 | 15,953 | 14,479 | 12,537 | 16,032 | 28,763 | 13,109 | 17,492 | 12,443 | 14,064 |
仕入債務 | 2,812 | 2,378 | 2,461 | 2,335 | 2,520 | 2,330 | 2,181 | 2,293 | 2,448 | 1,978 | 2,090 |
固定負債 | 18,861 | 21,418 | 22,396 | 24,775 | 20,480 | 14,875 | 22,426 | 19,860 | 18,723 | 17,256 | 15,898 |
純資産 | 40,077 | 42,075 | 42,025 | 42,686 | 46,633 | 46,088 | 31,001 | 31,622 | 37,520 | 41,434 | 47,539 |
利益剰余金 | 20,058 | 20,701 | 20,057 | 19,586 | 26,206 | 25,807 | 22,651 | 23,342 | 26,742 | 30,561 | 34,253 |
自己株式 | -4 | -5 | -5 | -5 | -5 | -6 | -6 | -6 | -8 | -6 | -13 |
キャッシュフロー計算書
(単位:百万円)
2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
営業CF | 3,128 | 5,609 | 4,883 | 2,763 | 4,472 | 4,432 | 3,976 | 3,110 | 3,660 | 6,293 | 10,021 |
投資CF | 212 | 1,007 | -8,528 | -5,935 | 5,910 | -1,530 | -1,354 | 56 | -700 | -3,936 | -9,038 |
財務CF | -1,712 | -989 | 2,841 | 1,831 | -7,635 | -1,549 | 7,477 | -15,838 | 5,540 | -5,400 | -712 |
フリーCF | 3,340 | 6,616 | -3,645 | -3,172 | 10,382 | 2,902 | 2,622 | 3,166 | 2,960 | 2,357 | 983 |