遠藤照明
6932
東証スタンダード
電気機器
遠藤照明の決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 40,138 | 44,000 | 39,637 | 40,126 | 39,757 | 39,171 | 35,417 | 40,644 | 45,731 | 51,706 |
売上原価 | 28,055 | 30,140 | 25,489 | 25,466 | 25,164 | 24,700 | 22,158 | 24,736 | 29,739 | 31,814 |
売上総利益 | 12,082 | 13,860 | 14,147 | 14,659 | 14,593 | 14,471 | 13,259 | 15,908 | 15,991 | 19,891 |
販管費 | 11,735 | 13,232 | 11,647 | 12,133 | 11,834 | 11,930 | 11,351 | 12,080 | 12,898 | 14,687 |
営業利益 | 347 | 627 | 2,500 | 2,526 | 2,758 | 2,541 | 1,907 | 3,827 | 3,092 | 5,203 |
営業外収益 | 2,343 | 554 | 234 | 721 | 983 | 468 | 427 | 634 | 1,076 | 917 |
営業外費用 | 543 | 655 | 1,889 | 487 | 512 | 446 | 386 | 212 | 538 | 396 |
経常利益 | 2,147 | 526 | 846 | 2,760 | 3,229 | 2,562 | 1,948 | 4,249 | 3,630 | 5,724 |
特別利益 | 630 | N/A | 442 | 360 | 45 | 1 | 6 | 33 | 2 | 2 |
特別損失 | 22 | 2,139 | 21 | 865 | 219 | 0 | 24 | N/A | 338 | 3 |
当期純利益 | 1,585 | -3,534 | 211 | 1,326 | 2,349 | 1,917 | 1,277 | 3,330 | 2,962 | 4,649 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 60,229 | 58,136 | 53,214 | 52,491 | 50,728 | 50,250 | 50,547 | 55,595 | 57,343 | 62,753 |
流動資産 | 31,288 | 30,490 | 27,330 | 27,034 | 26,764 | 27,341 | 28,495 | 33,368 | 35,140 | 39,924 |
現金及び預金 | 7,717 | 8,316 | 8,273 | 8,915 | 10,416 | 8,797 | 10,063 | 10,787 | 12,050 | 16,373 |
売上債権 | 8,299 | 8,224 | 7,842 | 6,798 | 6,546 | 6,250 | 6,932 | 7,526 | 8,386 | 9,844 |
棚卸資産 | 11,348 | 11,896 | 9,506 | 9,385 | 8,289 | 9,976 | 9,565 | 13,256 | 12,866 | 12,263 |
固定資産 | 28,940 | 27,645 | 25,883 | 25,457 | 23,964 | 22,909 | 22,052 | 22,227 | 22,202 | 22,829 |
負債 | 34,223 | 37,550 | 34,554 | 32,243 | 29,760 | 27,940 | 27,005 | 27,352 | 25,807 | 24,186 |
流動負債 | 13,539 | 18,231 | 16,426 | 16,558 | 14,968 | 14,148 | 14,096 | 16,621 | 15,965 | 15,238 |
仕入債務 | 2,830 | 3,570 | 3,111 | 3,023 | 2,975 | 2,655 | 2,710 | 5,058 | 4,282 | 5,036 |
固定負債 | 20,683 | 19,318 | 18,128 | 15,684 | 14,791 | 13,791 | 12,908 | 10,731 | 9,842 | 8,947 |
純資産 | 26,005 | 20,585 | 18,659 | 20,248 | 20,967 | 22,310 | 23,541 | 28,243 | 31,535 | 38,567 |
利益剰余金 | 12,091 | 7,817 | 7,585 | 8,468 | 10,374 | 11,848 | 12,793 | 15,886 | 18,405 | 22,574 |
自己株式 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 5,877 | 2,980 | 5,536 | 5,599 | 6,458 | 2,779 | 5,844 | 5,034 | 3,901 | 10,152 |
投資CF | -11,042 | -3,634 | -3,292 | -1,691 | -2,416 | -2,250 | -2,484 | -3,062 | -2,789 | -2,904 |
財務CF | 6,321 | 1,612 | -2,560 | -2,812 | -2,315 | -2,002 | -2,332 | -2,131 | -461 | -4,094 |
フリーCF | -5,165 | -654 | 2,244 | 3,908 | 4,042 | 529 | 3,360 | 1,972 | 1,112 | 7,248 |