ルネサスエレクトロニクス
6723
東証プライム
電気機器
ルネサスエレクトロニクスの決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 791,074 | 693,289 | 471,031 | 780,261 | 756,503 | 718,243 | 715,673 | 994,418 | 1,500,853 | 1,469,415 |
売上原価 | 472,303 | 387,713 | 268,345 | 427,463 | N/A | 415,315 | 379,984 | 498,017 | 646,864 | 635,087 |
売上総利益 | 318,771 | 305,576 | 202,686 | 352,798 | N/A | 302,928 | 335,689 | 496,401 | 853,989 | 834,328 |
販管費 | 214,344 | 201,794 | 147,975 | 274,398 | N/A | 281,008 | 266,268 | 307,698 | 426,861 | 466,020 |
営業利益 | 104,427 | 103,782 | 54,711 | 78,400 | N/A | 6,845 | 65,142 | 183,601 | 424,170 | 390,766 |
営業外収益 | 7,702 | 2,989 | 1,456 | 2,061 | N/A | N/A | N/A | N/A | N/A | N/A |
営業外費用 | 6,794 | 4,671 | 6,181 | 5,173 | N/A | N/A | N/A | N/A | N/A | N/A |
経常利益 | 105,335 | 102,100 | 49,986 | 75,288 | N/A | N/A | N/A | N/A | N/A | N/A |
特別利益 | 23,144 | 2,536 | 2,230 | 15,369 | N/A | N/A | N/A | N/A | N/A | N/A |
特別損失 | 34,379 | 13,851 | 11,195 | 5,865 | N/A | N/A | N/A | N/A | N/A | N/A |
当期純利益 | 82,365 | 86,292 | 44,119 | 77,196 | 50,989 | -5,914 | 45,626 | 127,261 | 256,632 | 337,086 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 840,087 | 849,376 | 823,054 | 1,062,672 | 1,055,235 | 1,667,359 | 1,608,985 | 2,406,247 | 2,812,272 | 3,167,003 |
流動資産 | 571,063 | 611,843 | 558,499 | 403,332 | N/A | 332,819 | 402,822 | 517,811 | 715,119 | 800,673 |
現金及び預金 | 344,000 | 398,673 | 354,569 | 123,320 | 188,820 | 146,468 | 219,786 | 221,924 | 336,068 | 434,681 |
売上債権 | 91,471 | 81,866 | 80,480 | 99,155 | N/A | 84,459 | 82,318 | 140,478 | 162,623 | 168,991 |
棚卸資産 | 111,421 | 108,354 | 97,296 | 126,581 | N/A | 89,642 | 89,761 | 137,925 | 187,958 | 163,054 |
固定資産 | 269,024 | 237,533 | 264,555 | 659,340 | N/A | 1,334,540 | 1,206,163 | 1,888,436 | 2,097,153 | 2,366,330 |
負債 | 528,178 | 467,637 | 400,661 | 550,774 | N/A | 1,043,744 | 989,324 | 1,244,787 | 1,274,794 | 1,161,415 |
流動負債 | 186,058 | 198,531 | 185,588 | 281,988 | N/A | 268,641 | 287,045 | 447,410 | 525,473 | 828,725 |
仕入債務 | 76,364 | 76,882 | 74,750 | 78,496 | N/A | 100,187 | 114,235 | 204,330 | 222,941 | 243,192 |
固定負債 | 342,120 | 269,106 | 215,073 | 268,786 | N/A | 775,103 | 702,279 | 797,377 | 749,321 | 332,690 |
純資産 | 311,909 | 381,739 | 422,393 | 511,898 | N/A | 623,615 | 619,661 | 1,161,460 | 1,537,478 | 2,005,588 |
利益剰余金 | -475,815 | 162,226 | 206,345 | 283,541 | N/A | 403,068 | 449,975 | 578,017 | 828,599 | 1,157,236 |
自己株式 | -11 | -11 | -11 | -11 | N/A | -11 | -11 | -11 | -192,171 | -217,691 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 116,746 | 126,296 | 95,882 | 164,222 | 170,502 | 201,960 | 223,889 | 307,384 | 479,325 | 496,627 |
投資CF | -26,603 | -33,551 | -48,911 | -432,635 | -80,872 | -742,162 | -40,163 | -663,126 | -97,523 | -267,492 |
財務CF | -23,762 | -30,339 | -97,161 | 63,243 | -37,445 | 500,466 | -104,470 | 340,915 | -294,770 | -181,247 |
フリーCF | 90,143 | 92,745 | 46,971 | -268,413 | 89,630 | -540,202 | 183,726 | -355,742 | 381,802 | 229,135 |