ジャパンマテリアル
6055
東証プライム
サービス業
ジャパンマテリアルの決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 11,864 | 18,742 | 22,326 | 27,831 | 35,927 | 34,234 | 35,247 | 37,988 | 46,534 | 48,592 |
売上原価 | 7,997 | 12,724 | 15,606 | 19,456 | 25,268 | 23,474 | 23,713 | 25,777 | 31,535 | 36,572 |
売上総利益 | 3,867 | 6,017 | 6,719 | 8,374 | 10,658 | 10,759 | 11,533 | 12,211 | 14,998 | 12,019 |
販管費 | 1,204 | 1,960 | 2,161 | 2,494 | 2,753 | 2,656 | 2,775 | 2,880 | 3,900 | 4,260 |
営業利益 | 2,663 | 4,057 | 4,558 | 5,879 | 7,905 | 8,102 | 8,758 | 9,330 | 11,097 | 7,759 |
営業外収益 | 96 | 65 | 62 | 74 | 54 | 54 | 148 | 391 | 243 | 492 |
営業外費用 | 16 | 14 | 32 | 12 | 37 | 23 | 9 | 9 | 33 | 21 |
経常利益 | 2,743 | 4,108 | 4,588 | 5,941 | 7,922 | 8,133 | 8,896 | 9,712 | 11,307 | 8,230 |
特別利益 | 0 | 4 | 0 | 0 | 0 | N/A | 0 | 10 | 0 | 0 |
特別損失 | 56 | 1 | 18 | 1 | 14 | 12 | 5 | 130 | 92 | 169 |
当期純利益 | 1,733 | 2,692 | 3,050 | 4,100 | 5,514 | 5,596 | 6,140 | 6,735 | 7,904 | 5,681 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 15,490 | 19,438 | 23,707 | 28,062 | 34,171 | 34,739 | 38,957 | 45,502 | 52,433 | 56,427 |
流動資産 | 10,331 | 12,201 | 11,828 | 16,570 | 20,850 | 22,642 | 28,655 | 33,366 | 38,433 | 38,409 |
現金及び預金 | 3,480 | 2,018 | 1,527 | 2,113 | 2,472 | 6,004 | 10,234 | 9,863 | 9,839 | 6,119 |
売上債権 | 4,249 | 6,271 | 6,789 | 9,849 | 12,036 | 11,990 | 13,955 | N/A | 15,764 | 17,887 |
棚卸資産 | 1,921 | 3,063 | 1,785 | 2,871 | 4,972 | 3,175 | 3,197 | 4,907 | 7,771 | 7,734 |
固定資産 | 5,158 | 7,236 | 11,879 | 11,492 | 13,320 | 12,097 | 10,301 | 12,136 | 13,999 | 18,018 |
負債 | 3,345 | 5,914 | 8,366 | 9,332 | 11,317 | 7,632 | 7,197 | 8,299 | 8,891 | 8,506 |
流動負債 | 3,176 | 5,513 | 7,298 | 8,238 | 10,244 | 6,532 | 6,178 | 7,044 | 7,132 | 6,809 |
仕入債務 | 1,667 | 2,680 | 1,900 | 3,263 | 2,597 | 2,985 | 2,452 | 3,658 | 2,588 | 2,686 |
固定負債 | 169 | 400 | 1,068 | 1,094 | 1,073 | 1,100 | 1,018 | 1,254 | 1,759 | 1,697 |
純資産 | 12,145 | 13,523 | 15,340 | 18,729 | 22,853 | 27,107 | 31,760 | 37,202 | 43,541 | 47,920 |
利益剰余金 | 8,490 | 10,744 | 13,162 | 16,544 | 21,031 | 25,293 | 29,997 | 35,090 | 41,147 | 44,776 |
自己株式 | -3 | -854 | -814 | -814 | -1,067 | -1,067 | -1,067 | -1,061 | -1,054 | -1,017 |
キャッシュフロー計算書
(単位:百万円)