フルキャストホールディングス
4848
フルキャストホールディングスの決算推移
損益計算書
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
売上高 | 20,175 | 22,618 | 25,340 | 32,066 | 38,852 | 44,479 | 43,226 | 52,366 | 64,645 | 68,974 | 68,556 |
売上原価 | 13,152 | 14,363 | 16,083 | 19,384 | 22,196 | 25,665 | 25,508 | 34,336 | 43,184 | 45,961 | 44,039 |
売上総利益 | 7,023 | 8,256 | 9,258 | 12,682 | 16,656 | 18,814 | 17,718 | 18,030 | 21,460 | 23,013 | 24,517 |
販管費 | 5,410 | 5,959 | 6,376 | 8,258 | 10,760 | 11,590 | 11,587 | 10,438 | 11,637 | 14,355 | 17,384 |
営業利益 | 1,613 | 2,297 | 2,882 | 4,424 | 5,896 | 7,224 | 6,131 | 7,592 | 9,823 | 8,658 | 7,133 |
営業外収益 | 72 | 20 | 174 | 163 | 69 | 125 | 238 | 137 | 144 | 175 | 248 |
営業外費用 | 37 | 148 | 56 | 181 | 679 | 285 | 188 | 105 | 83 | 148 | 69 |
経常利益 | 1,647 | 2,168 | 3,001 | 4,406 | 5,286 | 7,064 | 6,180 | 7,624 | 9,884 | 8,686 | 7,312 |
特別利益 | 0 | 48 | 25 | 167 | 24 | 102 | 272 | 45 | 84 | 412 | 1,358 |
特別損失 | 2 | 6 | 31 | 75 | 9 | 33 | 93 | 62 | 47 | 24 | 41 |
当期純利益 | 1,336 | 1,765 | 2,529 | 2,994 | 3,310 | 4,644 | 4,113 | 5,012 | 6,622 | 5,889 | 5,493 |
貸借対照表
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
資産 | 10,551 | 11,622 | 13,272 | 16,813 | 19,849 | 23,464 | 23,953 | 29,484 | 35,604 | 38,977 | 41,468 |
流動資産 | 9,221 | 10,191 | 10,875 | 14,053 | 14,175 | 17,969 | 19,304 | 24,815 | 29,967 | 24,849 | 27,468 |
現金及び預金 | 6,284 | 6,406 | 6,963 | 9,371 | 8,467 | 11,811 | 13,309 | 17,410 | 20,626 | 14,468 | 17,531 |
売上債権 | 2,581 | 2,912 | 3,107 | 4,135 | 5,195 | 5,777 | 5,671 | 7,090 | 8,986 | 8,416 | 7,657 |
棚卸資産 | 21 | 18 | 15 | 28 | 68 | 58 | 35 | 32 | 50 | 73 | 74 |
固定資産 | 1,330 | 1,431 | 2,396 | 2,760 | 5,673 | 5,495 | 4,649 | 4,669 | 5,637 | 14,128 | 14,000 |
負債 | 3,873 | 4,093 | 4,000 | 5,474 | 6,800 | 7,251 | 6,557 | 8,905 | 10,676 | 12,192 | 12,599 |
流動負債 | 3,459 | 3,611 | 3,428 | 4,626 | 5,820 | 6,427 | 5,710 | 7,961 | 9,659 | 9,793 | 10,191 |
仕入債務 | 4 | 5 | 8 | 5 | 25 | 24 | 21 | 22 | 52 | 537 | 582 |
固定負債 | 414 | 482 | 572 | 848 | 980 | 824 | 847 | 945 | 1,017 | 2,399 | 2,408 |
純資産 | 6,678 | 7,530 | 9,272 | 11,339 | 13,049 | 16,213 | 17,396 | 20,579 | 24,928 | 26,785 | 28,869 |
利益剰余金 | 1,886 | 2,727 | 4,488 | 6,605 | 8,858 | 12,119 | 14,721 | 16,369 | 21,286 | 24,868 | 28,137 |
自己株式 | N/A | N/A | -100 | -598 | -1,280 | -2,107 | -3,099 | -1,821 | -2,664 | -4,647 | -4,638 |
キャッシュフロー計算書
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
営業CF | 2,209 | 1,339 | 2,160 | 3,901 | 4,474 | 5,408 | 3,979 | 6,368 | 6,796 | 5,163 | 5,758 |
投資CF | -154 | -296 | -735 | -187 | -2,870 | 8 | -89 | -99 | -958 | -6,366 | 175 |
財務CF | -535 | -921 | -868 | -1,306 | -2,508 | -2,073 | -2,472 | -2,168 | -2,622 | -4,954 | -2,870 |
フリーCF | 2,055 | 1,043 | 1,425 | 3,714 | 1,604 | 5,416 | 3,890 | 6,269 | 5,838 | -1,203 | 5,933 |