日清紡ホールディングス
3105
東証プライム
電気機器
日清紡ホールディングスの決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 523,757 | 533,989 | 527,274 | 512,047 | 416,221 | 509,660 | 457,051 | 510,643 | 516,085 | 541,211 |
売上原価 | 415,608 | 419,401 | 420,609 | 406,069 | 335,043 | 409,013 | 365,434 | 395,161 | 400,737 | 421,841 |
売上総利益 | 108,149 | 114,587 | 106,664 | 105,978 | 81,177 | 100,647 | 91,616 | 115,482 | 115,348 | 119,369 |
販管費 | 94,405 | 101,970 | 101,773 | 90,892 | 83,683 | 94,164 | 90,368 | 93,693 | 99,913 | 106,916 |
営業利益 | 13,744 | 12,617 | 4,890 | 15,085 | -2,505 | 6,482 | 1,248 | 21,788 | 15,435 | 12,453 |
営業外収益 | 9,315 | 8,010 | 9,741 | 8,965 | 7,855 | 7,937 | 6,936 | 8,337 | 8,872 | 9,664 |
営業外費用 | 2,409 | 3,593 | 4,075 | 4,350 | 3,783 | 2,716 | 4,718 | 4,767 | 3,910 | 6,331 |
経常利益 | 20,650 | 17,034 | 10,556 | 19,700 | 1,566 | 11,703 | 3,466 | 25,358 | 20,397 | 15,785 |
特別利益 | 7,186 | 7,772 | 6,143 | 20,808 | 2,016 | 4,700 | 22,898 | 4,251 | 9,376 | 2,505 |
特別損失 | 9,877 | 2,626 | 9,983 | 7,021 | 7,063 | 18,661 | 6,335 | 6,714 | 4,015 | 40,187 |
当期純利益 | 13,693 | 10,775 | 3,574 | 26,352 | -7,182 | -6,604 | 13,540 | 24,816 | 19,740 | -20,045 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 678,486 | 651,793 | 646,288 | 654,227 | 622,381 | 617,527 | 581,204 | 604,799 | 616,273 | 672,217 |
流動資産 | 310,469 | 304,395 | 314,800 | 315,974 | 298,087 | 299,929 | 292,258 | 304,152 | 325,036 | 366,519 |
現金及び預金 | 45,687 | 45,921 | 47,691 | 43,046 | 42,434 | 37,550 | 50,547 | 44,940 | 45,172 | 52,502 |
売上債権 | 146,800 | 137,956 | 135,261 | 136,348 | 106,403 | 111,601 | 100,453 | 106,915 | 94,896 | 95,782 |
棚卸資産 | 92,893 | 95,192 | 99,768 | 105,367 | 118,990 | 121,846 | 116,344 | 122,840 | 149,401 | 169,903 |
固定資産 | 368,016 | 347,398 | 331,487 | 338,252 | 324,293 | 317,597 | 288,945 | 300,646 | 291,237 | 305,697 |
負債 | 371,548 | 367,321 | 370,535 | 363,793 | 357,531 | 364,992 | 339,136 | 332,167 | 337,775 | 395,638 |
流動負債 | 226,178 | 219,770 | 206,174 | 209,055 | 218,089 | 231,023 | 202,852 | 200,391 | 259,554 | 247,806 |
仕入債務 | 63,593 | 62,690 | 59,974 | 55,526 | 44,048 | 41,753 | 39,636 | 44,606 | 46,880 | 40,549 |
固定負債 | 145,370 | 147,551 | 164,360 | 154,737 | 139,442 | 133,968 | 136,284 | 131,775 | 78,221 | 147,831 |
純資産 | 306,937 | 284,471 | 275,753 | 290,434 | 264,849 | 252,535 | 242,067 | 272,631 | 278,498 | 276,578 |
利益剰余金 | 161,791 | 168,824 | 167,598 | 189,186 | 177,545 | 165,548 | 174,097 | 193,920 | 196,754 | 171,211 |
自己株式 | -23,478 | -23,156 | -23,089 | -24,610 | -11,035 | -15,947 | -15,950 | -15,952 | -13,240 | -13,236 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 37,120 | 39,566 | 26,768 | 32,414 | 15,495 | 26,249 | 42,590 | 39,827 | 19,585 | 23,512 |
投資CF | -21,271 | -22,793 | -31,429 | -1,797 | -20,723 | -21,759 | -6,321 | -16,767 | -11,692 | -46,512 |
財務CF | -6,238 | -9,044 | 3,595 | -34,784 | 11,935 | -10,065 | -24,230 | -30,818 | -8,888 | 25,387 |
フリーCF | 15,849 | 16,773 | -4,661 | 30,617 | -5,228 | 4,490 | 36,269 | 23,060 | 7,893 | -23,000 |