RIZAPグループ
2928
札証
小売業
RIZAPグループの決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 39,101 | 55,448 | 95,299 | 136,201 | 222,500 | 202,934 | 169,649 | 162,359 | 160,519 | 166,298 |
売上原価 | 14,226 | 21,812 | N/A | N/A | 124,208 | 111,837 | 91,163 | 86,912 | 89,704 | 84,516 |
売上総利益 | 24,874 | 33,636 | N/A | N/A | 98,292 | 91,097 | 78,485 | 75,447 | 70,814 | 81,782 |
販管費 | 22,766 | 28,569 | N/A | N/A | 97,853 | 87,031 | 74,018 | 70,841 | 75,311 | 83,169 |
営業利益 | 2,108 | 5,066 | N/A | N/A | -9,388 | -752 | 1,241 | 5,234 | -4,505 | -594 |
営業外収益 | 196 | 45 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
営業外費用 | 357 | 471 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
経常利益 | 1,946 | 4,639 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
特別利益 | 704 | 140 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
特別損失 | 191 | 730 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
当期純利益 | 1,636 | 2,466 | 7,678 | 9,250 | -19,393 | -6,046 | 1,556 | 2,131 | -12,733 | -4,300 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 39,294 | 54,293 | 95,648 | 174,375 | 180,306 | 180,218 | 159,248 | 139,788 | 142,691 | 157,151 |
流動資産 | 23,699 | 35,175 | N/A | N/A | 125,036 | 92,529 | 85,548 | 73,498 | 67,196 | 64,047 |
現金及び預金 | 8,686 | 10,824 | 24,643 | 43,630 | 42,245 | 27,047 | 33,786 | 24,119 | 15,832 | 13,099 |
売上債権 | 8,857 | 13,736 | N/A | N/A | 33,432 | 25,871 | 18,726 | 17,332 | 18,377 | 21,161 |
棚卸資産 | 3,955 | 7,501 | N/A | N/A | 36,175 | 33,598 | 28,675 | 28,629 | 28,541 | 24,351 |
固定資産 | 15,507 | 19,053 | N/A | N/A | 55,270 | 87,688 | 73,700 | 66,289 | 75,494 | 93,103 |
負債 | 31,808 | 41,755 | N/A | N/A | 125,514 | 146,576 | 122,813 | 103,726 | 118,480 | 127,843 |
流動負債 | 19,859 | 27,010 | N/A | N/A | 82,509 | 80,354 | 72,004 | 62,662 | 75,921 | 79,952 |
仕入債務 | 2,226 | 1,792 | N/A | N/A | 37,425 | 27,546 | 26,102 | 25,065 | 23,637 | 25,891 |
固定負債 | 11,949 | 14,744 | N/A | N/A | 43,005 | 66,221 | 50,808 | 41,064 | 42,559 | 47,890 |
純資産 | 7,486 | 12,537 | N/A | N/A | 54,791 | 33,642 | 36,435 | 36,061 | 24,210 | 29,308 |
利益剰余金 | 6,245 | 8,402 | N/A | N/A | -549 | -877 | 783 | 2,266 | -8,657 | -13,217 |
自己株式 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 2,024 | 648 | 175 | 87 | -10,429 | 13,920 | 23,126 | 10,006 | 247 | 9,802 |
投資CF | 679 | -3,923 | 2,914 | -3,496 | -7,708 | -3,390 | -4 | 2,717 | -7,106 | -13,688 |
財務CF | 1,570 | 5,203 | 11,088 | 22,725 | 18,684 | -27,549 | -16,448 | -22,513 | -1,490 | 1,036 |
フリーCF | 2,704 | -3,274 | 3,090 | -3,408 | -18,137 | 10,530 | 23,122 | 12,723 | -6,859 | -3,886 |