不動テトラ
1813
東証プライム
建設業
不動テトラの決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 70,718 | 64,004 | 67,157 | 62,805 | 67,081 | 71,200 | 72,308 | 66,778 | 70,466 | 67,947 |
売上原価 | 58,642 | 54,159 | 55,483 | 51,682 | 56,273 | 59,242 | 59,800 | 55,816 | 58,849 | 57,133 |
売上総利益 | 12,075 | 9,846 | 11,675 | 11,123 | 10,808 | 11,957 | 12,508 | 10,962 | 11,617 | 10,814 |
販管費 | 7,167 | 6,727 | 7,866 | 7,414 | 7,226 | 7,461 | 7,989 | 7,664 | 8,015 | 8,158 |
営業利益 | 4,908 | 3,118 | 3,809 | 3,709 | 3,582 | 4,497 | 4,518 | 3,297 | 3,602 | 2,656 |
営業外収益 | 353 | 78 | 131 | 100 | 148 | 104 | 296 | 202 | 120 | 412 |
営業外費用 | 170 | 209 | 92 | 99 | 87 | 192 | 97 | 118 | 263 | 121 |
経常利益 | 5,091 | 2,987 | 3,848 | 3,710 | 3,643 | 4,409 | 4,718 | 3,381 | 3,458 | 2,947 |
特別利益 | 18 | 170 | 14 | 66 | 90 | 26 | 25 | 28 | 42 | 77 |
特別損失 | 130 | 32 | 82 | 150 | 22 | 107 | 114 | 445 | 48 | 54 |
当期純利益 | 3,900 | 2,008 | 2,568 | 2,445 | 2,438 | 2,777 | 2,990 | 2,063 | 2,166 | 2,009 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 48,120 | 45,927 | 47,361 | 53,104 | 53,826 | 52,932 | 54,082 | 51,901 | 56,128 | 55,247 |
流動資産 | 36,917 | 35,042 | 37,337 | 43,441 | 44,068 | 42,320 | 41,578 | 39,087 | 42,876 | 39,772 |
現金及び預金 | 8,392 | 7,932 | 9,891 | 20,392 | 12,391 | 8,879 | 11,912 | 9,291 | 9,799 | 10,992 |
売上債権 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 1,619 | 1,381 | 929 |
棚卸資産 | 406 | 453 | 399 | 475 | 515 | 695 | 881 | 856 | 1,083 | 1,064 |
固定資産 | 11,203 | 10,886 | 10,024 | 9,663 | 9,759 | 10,612 | 12,504 | 12,814 | 13,252 | 15,474 |
負債 | 27,749 | 24,536 | 23,846 | 27,951 | 27,388 | 25,154 | 24,396 | 21,552 | 24,280 | 21,978 |
流動負債 | 23,957 | 21,288 | 21,092 | 25,635 | 25,553 | 23,543 | 22,976 | 20,036 | 22,755 | 20,430 |
仕入債務 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
固定負債 | 3,792 | 3,248 | 2,755 | 2,315 | 1,835 | 1,611 | 1,419 | 1,516 | 1,525 | 1,548 |
純資産 | 20,371 | 21,392 | 23,514 | 25,154 | 26,439 | 27,778 | 29,687 | 30,350 | 31,848 | 33,269 |
利益剰余金 | 1,176 | 2,197 | 4,107 | 5,565 | 6,605 | 8,570 | 10,684 | 11,812 | 13,060 | 14,151 |
自己株式 | -252 | -252 | -335 | -335 | -164 | -636 | -1,131 | -1,626 | -1,619 | -1,616 |
キャッシュフロー計算書
(単位:百万円)