長谷工コーポレーション
1808
東証プライム
建設業
長谷工コーポレーションの決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 642,167 | 787,354 | 772,328 | 813,276 | 890,981 | 846,029 | 809,438 | 909,708 | 1,027,277 | 1,094,421 |
売上原価 | 563,230 | 674,007 | 629,454 | 656,030 | 733,130 | 699,268 | 673,207 | 761,399 | 865,968 | 933,811 |
売上総利益 | 78,937 | 113,347 | 142,874 | 157,245 | 157,851 | 146,762 | 136,231 | 148,309 | 161,309 | 160,610 |
販管費 | 36,239 | 44,584 | 53,842 | 56,440 | 59,420 | 60,837 | 63,322 | 65,607 | 71,147 | 74,862 |
営業利益 | 42,698 | 68,762 | 89,032 | 100,805 | 98,430 | 85,925 | 72,909 | 82,702 | 90,162 | 85,747 |
営業外収益 | 2,437 | 2,004 | 2,181 | 1,663 | 3,597 | 1,635 | 2,410 | 2,405 | 1,901 | 2,645 |
営業外費用 | 3,246 | 3,440 | 2,386 | 1,971 | 1,658 | 2,307 | 3,486 | 3,237 | 3,798 | 5,058 |
経常利益 | 41,889 | 67,327 | 88,827 | 100,497 | 100,369 | 85,253 | 71,832 | 81,871 | 88,265 | 83,334 |
特別利益 | 658 | 5,437 | 1,278 | 3,535 | 22,059 | 2,405 | 7 | 224 | 68 | 77 |
特別損失 | 240 | 3,915 | 11,849 | 3,012 | 1,187 | 503 | 973 | 270 | 991 | 569 |
当期純利益 | 28,542 | 51,226 | 58,762 | 72,289 | 87,391 | 59,851 | 48,258 | 54,490 | 59,326 | 56,038 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 476,914 | 589,993 | 630,937 | 688,308 | 773,219 | 799,319 | 953,659 | 1,081,907 | 1,198,105 | 1,351,231 |
流動資産 | 380,841 | 448,140 | 478,611 | 512,563 | 568,303 | 572,334 | 689,527 | 810,079 | 869,199 | 1,021,700 |
現金及び預金 | 134,187 | 152,752 | 201,269 | 208,055 | 212,423 | 152,531 | 216,107 | 266,891 | 206,644 | 284,129 |
売上債権 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 2,814 | 3,545 | 3,219 |
棚卸資産 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
固定資産 | 96,073 | 141,853 | 152,327 | 175,746 | 204,917 | 226,985 | 264,132 | 271,828 | 328,906 | 329,531 |
負債 | 332,825 | 404,618 | 392,470 | 391,473 | 405,168 | 411,637 | 559,294 | 664,240 | 744,016 | 839,985 |
流動負債 | 248,586 | 259,960 | 270,002 | 280,896 | 287,317 | 247,346 | 271,963 | 350,543 | 378,802 | 394,383 |
仕入債務 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
固定負債 | 84,240 | 144,658 | 122,469 | 110,577 | 117,851 | 164,291 | 287,331 | 313,697 | 365,215 | 445,601 |
純資産 | 144,089 | 185,374 | 238,467 | 296,835 | 368,051 | 387,682 | 394,365 | 417,667 | 454,088 | 511,246 |
利益剰余金 | 78,495 | 126,726 | 180,509 | 240,880 | 313,242 | 346,039 | 369,335 | 392,149 | 427,878 | 461,707 |
自己株式 | -139 | -146 | -151 | -4,649 | -4,609 | -9,975 | -31,353 | -34,333 | -37,630 | -37,233 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 39,984 | 65,590 | 109,536 | 56,516 | 33,064 | -15,263 | 31,876 | 65,448 | -51,909 | 115,023 |
投資CF | -4,067 | -30,801 | -19,824 | -16,351 | -14,473 | -37,222 | -35,772 | -31,601 | -55,446 | -39,846 |
財務CF | -40,235 | -16,286 | -40,213 | -34,742 | -12,379 | -8,356 | 66,799 | 15,728 | 50,785 | -753 |
フリーCF | 35,917 | 34,789 | 89,712 | 40,165 | 18,591 | -52,485 | -3,896 | 33,847 | -107,355 | 75,177 |