ファーストリテイリング
9983
東証プライム
小売業
ファーストリテイリングの決算推移
損益計算書
(単位:百万円)
2014/08 | 2015/08 | 2016/08 | 2017/08 | 2018/08 | 2019/08 | 2020/08 | 2021/08 | 2022/08 | 2023/08 | 2024/08 | |
---|---|---|---|---|---|---|---|---|---|---|---|
売上高 | 1,382,935 | 1,681,781 | 1,786,473 | 1,861,917 | 2,130,060 | 2,290,548 | 2,008,846 | 2,132,992 | 2,301,122 | 2,766,557 | 3,103,836 |
売上原価 | N/A | N/A | N/A | N/A | N/A | 1,170,987 | 1,033,000 | 1,059,036 | 1,094,263 | 1,330,196 | 1,430,764 |
売上総利益 | N/A | N/A | N/A | N/A | N/A | 1,119,561 | 975,845 | 1,073,955 | 1,206,859 | 1,436,360 | 1,673,071 |
販管費 | N/A | N/A | N/A | N/A | N/A | 854,394 | 805,821 | 818,427 | 900,154 | 1,054,368 | 1,187,713 |
営業利益 | 130,402 | 164,463 | 127,292 | 176,414 | 236,212 | 257,636 | 149,347 | 249,011 | 297,325 | 381,090 | 500,904 |
営業外収益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
営業外費用 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
経常利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
特別利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
特別損失 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
当期純利益 | 74,546 | 110,027 | 48,052 | 119,280 | 154,811 | 162,578 | 90,357 | 169,847 | 273,335 | 296,229 | 371,999 |
貸借対照表
(単位:百万円)
2014/08 | 2015/08 | 2016/08 | 2017/08 | 2018/08 | 2019/08 | 2020/08 | 2021/08 | 2022/08 | 2023/08 | 2024/08 | |
---|---|---|---|---|---|---|---|---|---|---|---|
資産 | 992,307 | 1,163,706 | 1,238,119 | 1,388,486 | 1,953,466 | 2,010,558 | 2,411,990 | 2,509,976 | 3,183,762 | 3,303,694 | 3,587,565 |
流動資産 | N/A | N/A | N/A | N/A | N/A | 1,638,174 | 1,655,191 | 1,724,674 | 2,178,851 | 2,176,695 | 2,363,271 |
現金及び預金 | 314,049 | 355,212 | 385,431 | 683,802 | 999,697 | 1,086,519 | 1,093,531 | 1,177,736 | 1,358,292 | 903,280 | 1,193,560 |
売上債権 | N/A | N/A | N/A | N/A | N/A | 60,398 | 67,069 | 50,546 | 60,184 | 66,831 | 83,929 |
棚卸資産 | N/A | N/A | N/A | N/A | N/A | 410,526 | 417,529 | 394,868 | 485,928 | 449,254 | 474,460 |
固定資産 | N/A | N/A | N/A | N/A | N/A | 372,384 | 756,799 | 785,302 | 1,004,911 | 1,126,998 | 1,224,294 |
負債 | N/A | N/A | N/A | N/A | N/A | 1,027,024 | 1,415,910 | 1,347,678 | 1,568,360 | 1,430,333 | 1,519,310 |
流動負債 | N/A | N/A | N/A | N/A | N/A | 476,658 | 647,455 | 581,012 | 876,242 | 729,260 | 852,390 |
仕入債務 | N/A | N/A | N/A | N/A | N/A | 191,769 | 210,747 | 220,057 | 350,294 | 338,901 | 388,656 |
固定負債 | N/A | N/A | N/A | N/A | N/A | 550,365 | 768,455 | 766,665 | 692,117 | 701,072 | 666,920 |
純資産 | N/A | N/A | N/A | N/A | N/A | 983,534 | 996,079 | 1,162,298 | 1,615,402 | 1,873,360 | 2,068,254 |
利益剰余金 | N/A | N/A | N/A | N/A | N/A | 928,748 | 933,303 | 1,054,791 | 1,275,102 | 1,498,348 | 1,766,073 |
自己株式 | N/A | N/A | N/A | N/A | N/A | -15,271 | -15,129 | -14,973 | -14,813 | -14,714 | -14,628 |
キャッシュフロー計算書
(単位:百万円)
2014/08 | 2015/08 | 2016/08 | 2017/08 | 2018/08 | 2019/08 | 2020/08 | 2021/08 | 2022/08 | 2023/08 | 2024/08 | |
---|---|---|---|---|---|---|---|---|---|---|---|
営業CF | 110,595 | 134,931 | 98,755 | 212,168 | 176,403 | 300,505 | 264,868 | 428,968 | 430,817 | 463,216 | 651,521 |
投資CF | -56,323 | -73,145 | -245,939 | 122,790 | -57,180 | -78,756 | -75,981 | -82,597 | -212,226 | -574,402 | -82,231 |
財務CF | -44,060 | -41,784 | 201,428 | -50,836 | 198,217 | -102,429 | -183,268 | -302,985 | -213,050 | -364,562 | -269,003 |
フリーCF | 54,272 | 61,786 | -147,184 | 334,958 | 119,223 | 221,749 | 188,887 | 346,371 | 218,591 | -111,186 | 569,290 |