Genki Global Dining Concepts
9828
東証スタンダード
小売業
Genki Global Dining Conceptsの決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 29,363 | 32,318 | 34,936 | 39,999 | 42,034 | 43,435 | 38,252 | 44,607 | 54,614 | 61,838 |
売上原価 | 12,018 | 13,367 | 14,657 | 16,626 | 17,083 | 17,707 | 15,627 | 18,954 | 23,549 | 25,439 |
売上総利益 | 17,345 | 18,951 | 20,278 | 23,372 | 24,950 | 25,727 | 22,625 | 25,653 | 31,064 | 36,399 |
販管費 | 15,875 | 17,556 | 19,172 | 21,646 | 22,637 | 23,756 | 23,078 | 25,388 | 29,327 | 31,481 |
営業利益 | 1,469 | 1,395 | 1,106 | 1,726 | 2,313 | 1,971 | -453 | 265 | 1,736 | 4,917 |
営業外収益 | 211 | 166 | 142 | 168 | 148 | 163 | 159 | 142 | 156 | 302 |
営業外費用 | 145 | 199 | 215 | 148 | 154 | 123 | 127 | 161 | 133 | 139 |
経常利益 | 1,535 | 1,361 | 1,033 | 1,745 | 2,307 | 2,011 | -421 | 245 | 1,759 | 5,081 |
特別利益 | 32 | 39 | 78 | 127 | N/A | N/A | 637 | 2,020 | 537 | N/A |
特別損失 | 202 | 161 | 320 | 913 | 340 | 652 | 794 | 609 | 736 | 301 |
当期純利益 | 1,229 | 832 | 440 | 529 | 1,895 | 292 | -444 | 1,301 | 1,013 | 3,262 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 15,917 | 17,418 | 20,141 | 21,101 | 21,942 | 20,481 | 23,942 | 26,910 | 30,760 | 32,774 |
流動資産 | 5,443 | 5,310 | 5,305 | 6,686 | 6,053 | 5,056 | 7,364 | 9,308 | 11,063 | 14,275 |
現金及び預金 | 4,180 | 3,975 | 3,477 | 4,875 | 4,436 | 3,465 | 5,261 | 6,995 | 7,688 | 10,547 |
売上債権 | 362 | 433 | 621 | 619 | 741 | 601 | 922 | 1,148 | 1,810 | 2,505 |
棚卸資産 | 345 | 321 | 538 | 458 | 430 | 547 | 505 | 525 | 863 | 666 |
固定資産 | 10,473 | 12,107 | 14,835 | 14,415 | 15,889 | 15,425 | 16,577 | 17,601 | 19,696 | 18,499 |
負債 | 10,463 | 11,274 | 13,696 | 14,272 | 13,378 | 11,906 | 15,846 | 17,607 | 20,460 | 19,237 |
流動負債 | 4,960 | 5,475 | 6,544 | 6,878 | 6,848 | 6,322 | 7,249 | 7,743 | 9,851 | 10,657 |
仕入債務 | 1,181 | 1,230 | 1,583 | 1,640 | 1,700 | 1,359 | 1,607 | 1,876 | 2,696 | 2,367 |
固定負債 | 5,503 | 5,798 | 7,152 | 7,393 | 6,530 | 5,584 | 8,596 | 9,863 | 10,608 | 8,580 |
純資産 | 5,453 | 6,144 | 6,445 | 6,829 | 8,563 | 8,574 | 8,096 | 9,302 | 10,300 | 13,536 |
利益剰余金 | 3,063 | 3,808 | 4,115 | 4,530 | 6,239 | 6,267 | 5,780 | 6,866 | 7,747 | 10,745 |
自己株式 | -73 | -74 | -74 | -76 | -77 | -77 | -77 | -78 | -79 | -78 |
キャッシュフロー計算書
(単位:百万円)